| Revenue | NOK 0 | — |
| EBITDA | NOK -119K | -132% |
| Net profit | NOK -513K | -387% |
| Total assets | NOK 1,5M | -20% |
| Equity | NOK -767K | -202% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 74 | 123 | 5 608 | 6 432 | 180 | 465 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | 43 | 12 | 636 | 161 | 38 | 374 | −119 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | 43 | 12 | 636 | 161 | 38 | 374 | −119 |
| Net financials | 0 | −23 | −36 | −455 | −546 | −243 | −196 | −394 |
| Profit before tax | −6 | 20 | −24 | 181 | −385 | −205 | 179 | −513 |
| Tax | −0 | 4 | 0 | 40 | −0 | −0 | −0 | −0 |
| Net profit | −6 | 17 | −24 | 141 | −385 | −205 | 179 | −513 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 918 | 10 572 | 7 700 | 3 085 | 2 472 | 1 826 | 1 464 |
| Equity | 24 | 41 | 17 | 158 | −227 | −432 | −254 | −767 |
| Long-term debt | 0 | 873 | 10 477 | 7 416 | 3 272 | 2 884 | 2 052 | 2 180 |
| Short-term debt | 0 | 4 | 79 | 126 | 40 | 20 | 28 | 51 |
| Total debt | 0 | 877 | 10 556 | 7 542 | 3 312 | 2 904 | 2 080 | 2 231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Escam Holding As | Company | 50.0% | 50.0% | 2024 |
Lisø Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim-Robert Danielsen | Deputy Member | 0 companies |
| Espen Solheim | Deputy Chairman | 0 companies |
| Ken Roger Lisø | Chairman | 0 companies |