| Revenue | NOK 579K | +16% |
| EBITDA | NOK 295K | +631% |
| Net profit | NOK 35K | +121% |
| Total assets | NOK 692K | +3% |
| Equity | NOK -1,1M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 314 | 358 | 331 | 586 | 404 | 467 | 429 | 445 | 485 | 479 | 491 | 446 | 527 | 468 | 457 | 497 | 579 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −13 | −84 | −120 | −80 | −0 | −0 | −0 |
| EBITDA | 103 | 118 | 4 | 321 | 166 | 103 | 150 | 189 | 102 | 207 | 254 | 129 | −47 | 27 | −1 193 | 40 | 295 |
| Depreciation & amort. | −66 | −66 | −67 | −72 | −72 | −72 | −72 | −72 | −72 | −72 | −72 | −71 | −71 | −65 | −72 | −72 | −72 |
| EBIT | 37 | 52 | −62 | 248 | 94 | 31 | 78 | 116 | 29 | 135 | 182 | 58 | −118 | −38 | −1 265 | −32 | 223 |
| Net financials | −89 | −72 | −67 | −88 | −79 | −94 | −67 | −79 | −57 | −59 | −51 | −49 | −45 | −30 | −122 | −167 | −179 |
| Profit before tax | −52 | −20 | −129 | 160 | 15 | −64 | 11 | 37 | −28 | 76 | 131 | 9 | −163 | −67 | −1 387 | −199 | 44 |
| Tax | −14 | 2 | −37 | 45 | 5 | −27 | 3 | −6 | 25 | 11 | 24 | 2 | −33 | −30 | −303 | −35 | 10 |
| Net profit | −38 | −22 | −93 | 115 | 9 | −37 | 8 | 44 | −53 | 65 | 107 | 7 | −130 | −37 | −1 083 | −164 | 35 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 632 | 1 650 | 1 720 | 1 742 | 1 548 | 1 511 | 1 410 | 1 355 | 1 278 | 1 192 | 1 184 | 1 142 | 1 066 | 913 | 885 | 672 | 692 |
| Equity | 121 | 99 | 7 | 122 | 131 | 94 | 102 | 146 | 93 | 158 | 265 | 272 | 143 | 106 | −978 | −1 141 | −1 107 |
| Long-term debt | 1 408 | 1 454 | 1 508 | 1 442 | 1 370 | 1 279 | 1 203 | 1 106 | 1 019 | 932 | 847 | 769 | 866 | 761 | 2 003 | 1 855 | 1 808 |
| Short-term debt | 102 | 96 | 206 | 177 | 47 | 137 | 105 | 103 | 167 | 102 | 72 | 100 | 57 | 47 | −139 | −42 | −10 |
| Total debt | 1 511 | 1 550 | 1 714 | 1 620 | 1 417 | 1 417 | 1 308 | 1 209 | 1 185 | 1 034 | 919 | 870 | 923 | 808 | 1 863 | 1 813 | 1 799 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Deputy Member | Deputy Member | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arnt Ove Strande | Deputy Member | 0 companies |
| Einar Strande | Chairman | 0 companies |