| Revenue | NOK 5,3M | +38% |
| EBITDA | NOK 2M | +40% |
| Net profit | NOK 1,6M | +18% |
| Total assets | NOK 3,8M | +133% |
| Equity | NOK 2,9M | +129% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 466 | 868 | 1 300 | 1 792 | 1 454 | 2 495 | 2 206 | 3 837 | 5 302 |
| Staff expenses | −38 | −503 | −467 | −431 | −658 | −623 | −961 | −845 | −247 | −1 185 |
| EBITDA | −74 | −1 557 | −794 | −75 | −85 | −243 | 384 | 311 | 1 418 | 1 990 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −32 | −30 | −27 | −65 |
| EBIT | −74 | −1 557 | −794 | −75 | −85 | −243 | 352 | 281 | 1 391 | 1 925 |
| Net financials | 0 | 0 | −1 | −1 | −2 | 1 | −1 | −1 | 0 | −1 |
| Profit before tax | −74 | −1 557 | −796 | −77 | −86 | −242 | 352 | 280 | 1 391 | 1 924 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 62 | −0 | 287 |
| Net profit | −74 | −1 557 | −796 | −77 | −86 | −242 | 352 | 218 | 1 391 | 1 637 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 178 | 300 | 296 | 397 | 259 | 230 | 590 | 764 | 1 619 | 3 772 |
| Equity | −44 | −1 601 | −345 | −421 | −508 | −750 | −399 | −180 | 1 272 | 2 909 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 13 |
| Short-term debt | 222 | 1 901 | 641 | 818 | 767 | 980 | 989 | 945 | 347 | 851 |
| Total debt | 222 | 1 901 | 641 | 818 | 767 | 980 | 989 | 945 | 347 | 863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Remove As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aurore Fleur Etoile Dallaserra | Chief Executive Officer | 0 companies |
| Thomas Due | Chairman | 0 companies |
| John Joachim Svenstad Mclean | Chairman | 0 companies |
| Peter Olav Straume | Board of Directors | 0 companies |
| Rolf Ernst Torsøe | Board of Directors | 0 companies |
| Nils Kasper Lodden | Board of Directors | 0 companies |
| Henning Steen | Board of Directors | 0 companies |
| Henrik Langseth | Board of Directors | 0 companies |