| Revenue | NOK 3K | +244% |
| EBITDA | NOK -221K | -21% |
| Net profit | NOK -463K | +0% |
| Total assets | NOK 795K | -15% |
| Equity | NOK -2M | -31% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 609 | 1 134 | 1 181 | 809 | 761 | 1 649 | 111 | 1 | 3 |
| Staff expenses | −0 | −0 | −184 | −430 | −157 | −83 | −242 | −654 | −0 | −0 |
| EBITDA | 0 | 280 | 13 | −1 | 244 | −152 | 560 | −1 014 | −182 | −221 |
| Depreciation & amort. | −0 | −48 | −83 | −79 | −114 | −147 | −153 | −183 | −162 | −170 |
| EBIT | 0 | 232 | −70 | −80 | 131 | −300 | 407 | −1 197 | −344 | −391 |
| Net financials | 0 | −0 | −4 | −1 | −3 | −56 | −33 | −47 | −120 | −72 |
| Profit before tax | 0 | 232 | −74 | −81 | 128 | −356 | 374 | −1 244 | −464 | −463 |
| Tax | −0 | 56 | −7 | −0 | 0 | −0 | 4 | −4 | −0 | −0 |
| Net profit | 0 | 176 | −67 | −81 | 128 | −355 | 369 | −1 240 | −464 | −463 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 542 | 696 | 708 | 961 | 1 103 | 1 442 | −94 | 937 | 795 |
| Equity | 24 | 200 | 133 | 52 | 180 | −176 | 194 | −1 046 | −1 510 | −1 973 |
| Long-term debt | 0 | 7 | 0 | 0 | 0 | 760 | 874 | 556 | 2 124 | 2 282 |
| Short-term debt | 6 | 335 | 563 | 656 | 781 | 519 | 375 | 395 | 324 | 486 |
| Total debt | 6 | 342 | 563 | 656 | 781 | 1 279 | 1 249 | 951 | 2 447 | 2 768 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANINOR HOLDING AS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Ananiassen Gjerde | Chairman | 0 companies |