| Revenue | NOK 3,9M | -6% |
| EBITDA | NOK 3,7M | -7% |
| Net profit | NOK 2,7M | -5% |
| Total assets | NOK 28M | +8% |
| Equity | NOK 18,9M | +17% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 295 | 4 323 | 1 714 | 7 175 | 3 357 | 3 500 | 4 467 | 5 663 | 4 217 | 3 947 |
| Staff expenses | −0 | −0 | −0 | −0 | −369 | 30 | 9 | −0 | −0 | −0 |
| EBITDA | 1 289 | 1 444 | 1 587 | 4 023 | 2 815 | 3 406 | 4 304 | 5 436 | 3 982 | 3 709 |
| Depreciation & amort. | −69 | −69 | −69 | −69 | −122 | −269 | −269 | −321 | −351 | −351 |
| EBIT | 1 220 | 1 375 | 1 518 | 3 954 | 2 692 | 3 137 | 4 035 | 5 116 | 3 631 | 3 358 |
| Net financials | 0 | 2 | 6 | 14 | 2 | 2 | 0 | −0 | −4 | 79 |
| Profit before tax | 1 220 | 1 377 | 1 524 | 3 967 | 2 694 | 3 140 | 4 035 | 5 115 | 3 627 | 3 437 |
| Tax | 330 | 341 | 363 | 911 | 593 | 690 | 888 | 1 125 | 799 | 755 |
| Net profit | 891 | 1 035 | 1 161 | 3 057 | 2 101 | 2 449 | 3 147 | 3 990 | 2 829 | 2 682 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 625 | 7 623 | 8 756 | 8 886 | 16 340 | 18 369 | 23 668 | 23 598 | 25 943 | 27 993 |
| Equity | 2 533 | 3 568 | 3 529 | 6 286 | 8 087 | 10 236 | 9 383 | 13 373 | 16 202 | 18 884 |
| Long-term debt | 59 | 68 | 61 | 42 | 14 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 033 | 3 986 | 5 166 | 2 558 | 8 239 | 8 133 | 14 285 | 10 225 | 9 742 | 9 109 |
| Total debt | 1 092 | 4 055 | 5 227 | 2 600 | 8 254 | 8 133 | 14 285 | 10 225 | 9 742 | 9 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Evolution Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Fredric Øidne Korsen | Chief Executive Officer | 0 companies |
| Cathrin Berg-Heggenes | Board of Directors | 0 companies |
| Kai Korsen | Chairman | 0 companies |