| Revenue | NOK 1,8M | +28% |
| EBITDA | NOK 71K | -56% |
| Net profit | NOK -127K | -604% |
| Total assets | NOK 3,4M | -7% |
| Equity | NOK 619K | -17% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 802 | 2 023 | 1 519 | 1 412 | 1 805 |
| Staff expenses | −130 | −708 | −849 | −642 | −1 007 |
| EBITDA | 15 | 611 | 151 | 164 | 71 |
| Depreciation & amort. | −0 | −105 | −124 | −125 | −133 |
| EBIT | 15 | 506 | 27 | 38 | −61 |
| Net financials | −31 | −12 | −29 | −56 | −66 |
| Profit before tax | −16 | 494 | −2 | −18 | −127 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −16 | 494 | −2 | −18 | −127 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 089 | 3 784 | 3 669 | 3 611 | 3 361 |
| Equity | 105 | 766 | 764 | 746 | 619 |
| Long-term debt | 2 938 | 2 851 | 2 764 | 2 677 | 2 590 |
| Short-term debt | 46 | 167 | 142 | 189 | 153 |
| Total debt | 2 984 | 3 018 | 2 905 | 2 865 | 2 742 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IL Deputy Member | Deputy Member | 2025 |
GA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
TJ Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Chairman | 2023 – 2025 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 62.5% | 62.5% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Company | 6.25% | 6.25% | 2024 | |
| Company | 6.25% | 6.25% | 2024 | |
| Company | 3.12% | 3.12% | 2024 | |
| Company | 3.12% | 3.12% | 2024 | |
| Company | 3.12% | 3.12% | 2024 | |
| Company | 3.12% | 3.12% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Iren Lee Larsen | Deputy Member | 0 companies |
| Geir Arne Haughom | Chief Executive Officer | 0 companies |
| Thomas Jarle Hansen | Chief Executive Officer | 0 companies |
| Karen Steinsvik | Board of Directors | 0 companies |
| Steinar Hansen | Chairman | 0 companies |
| Leif Halfdan Henriksen | Chairman | 0 companies |
| Ken-Ivan Reinholdtsen | Board of Directors | 0 companies |
| Helge Johan Fredrik Hansen | Board of Directors | 0 companies |
| Tore Christiansen | Deputy Chairman | 0 companies |
| Trond Løkke | Board of Directors | 0 companies |
| Torodd Eldar Gustavsen | Board of Directors | 0 companies |
| Alvilde Otterstad Krohn-Nydal | Board of Directors | 0 companies |
| Anna Helen Vottestad | Board of Directors | 0 companies |
| Gudrun Sofie Rasmussen | Board of Directors | 0 companies |