| Revenue | NOK 279K | -86% |
| EBITDA | NOK -2,1M | +3% |
| Net profit | NOK -2,5M | +0% |
| Total assets | NOK 3,7M | -5% |
| Equity | NOK -8,5M | -41% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 233 | 22 | 273 | 450 | 1 598 | 1 859 | 3 135 | 2 022 | 279 |
| Staff expenses | −0 | −0 | −271 | −33 | −491 | −877 | −1 256 | −1 047 | −1 117 | −1 276 |
| EBITDA | 0 | −1 236 | −1 335 | 107 | −132 | −618 | −657 | 172 | −2 147 | −2 080 |
| Depreciation & amort. | −0 | −0 | −0 | −69 | −100 | −162 | −205 | −224 | −315 | −382 |
| EBIT | 0 | −1 236 | −1 335 | 39 | −232 | −779 | −862 | −52 | −2 462 | −2 462 |
| Net financials | 0 | −0 | −14 | −5 | −3 | −14 | −14 | −48 | −2 | −1 |
| Profit before tax | 0 | −1 237 | −1 348 | 34 | −235 | −793 | −876 | −100 | −2 464 | −2 463 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −1 237 | −1 348 | 34 | −235 | −793 | −876 | −100 | −2 464 | −2 463 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 253 | 384 | 1 500 | 2 233 | 3 225 | 2 749 | 3 562 | 3 852 | 3 662 |
| Equity | 30 | −1 207 | −2 555 | −2 521 | −2 757 | −3 550 | −3 426 | −3 526 | −5 990 | −8 453 |
| Long-term debt | 0 | 1 050 | 2 159 | 3 622 | 4 498 | 5 150 | 5 104 | 6 148 | 7 706 | 9 620 |
| Short-term debt | 0 | 410 | 781 | 400 | 492 | 1 625 | 1 072 | 940 | 2 135 | 2 495 |
| Total debt | 0 | 1 460 | 2 939 | 4 022 | 4 990 | 6 775 | 6 175 | 7 087 | 9 842 | 12 115 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jips Holding As | Company | 85.0% | 85.0% | 2024 |
Chimera Holding As | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ivar Sørensen | Chairman | 0 companies |
| Pål Rune Gerhardsen | Board of Directors | 0 companies |
| Erling Hesselberg | Board of Directors | 0 companies |