| Revenue | NOK 406K | +0% |
| EBITDA | NOK 314K | -4% |
| Net profit | NOK 57K | -37% |
| Total assets | NOK 4,2M | -2% |
| Equity | NOK 1,9M | +0% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 298 | 316 | 316 | 262 | 262 | 334 | 406 | 406 | 406 |
| Staff expenses | −0 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −23 | 233 | 190 | 216 | 148 | 166 | 285 | 309 | 326 | 314 |
| Depreciation & amort. | −28 | −101 | −92 | −92 | −96 | −159 | −162 | −166 | −103 | −106 |
| EBIT | −51 | 132 | 98 | 124 | 53 | 7 | 124 | 142 | 223 | 208 |
| Net financials | 0 | 0 | −0 | 0 | −32 | −87 | −73 | −107 | −107 | −135 |
| Profit before tax | −51 | 132 | 98 | 124 | 20 | −80 | 51 | 35 | 116 | 73 |
| Tax | −31 | 25 | 16 | 21 | 4 | −18 | 11 | 8 | 26 | 16 |
| Net profit | −20 | 108 | 82 | 103 | 16 | −62 | 40 | 27 | 91 | 57 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 310 | 2 466 | 2 528 | 2 635 | 5 145 | 4 416 | 4 435 | 4 299 | 4 293 | 4 221 |
| Equity | 1 737 | 1 845 | 1 927 | 2 030 | 2 046 | 1 983 | 1 953 | 1 916 | 1 931 | 1 937 |
| Long-term debt | 213 | 201 | 179 | 157 | 1 610 | 1 991 | 1 866 | 1 740 | 1 638 | 1 514 |
| Short-term debt | 360 | 420 | 422 | 449 | 1 490 | 442 | 617 | 643 | 725 | 769 |
| Total debt | 573 | 621 | 601 | 605 | 3 100 | 2 432 | 2 483 | 2 383 | 2 362 | 2 283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
HG Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rakvåg Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Rakvåg | Chief Executive Officer | 0 companies |
| Hilde Gunn Rakvåg | Deputy Member | 0 companies |
| Øystein Sandaa | Chairman | 0 companies |
| Robin Rakvåg | Chairman | 0 companies |