Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Borge Massemottak AS
AS
Active
Org 916368240
Lysaker Torg 35, 1366
Lysaker
Energy recovery
·
NACE 3822
Est. 2015 · 10 years old
0 employees
www.norskgjenvinning.no
Monitor
Share
Norway
/
Companies
/
Energy recovery
/
Borge Massemottak AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
31M
23M
16M
8M
0M
2019: 25M
25M
2019
2020: 2M (-92% vs 2019)
2M
-92%
2020
2021: 0M (-100% vs 2020)
0M
-100%
2021
2022: 0M
0M
2022
2023: 2M
2M
2023
EBITDA
NOK millions
15M
11M
7M
4M
0M
2019: 12M
12M
2019
2020: 1M (-92% vs 2019)
1M
-92%
2020
2021: 2M (+100% vs 2020)
2M
+100%
2021
2022: 2M (0% vs 2021)
2M
0%
2022
2023: 1M (-50% vs 2022)
1M
-50%
2023
Income statement
NOK thousands
Item
2023
2022
2021
2020
2019
Revenue
2 489
0
230
1 618
25 485
Staff expenses
−0
−0
−0
−0
−0
EBITDA
1 462
2 473
2 025
1 244
11 862
Depreciation & amort.
−517
−0
−1 221
−3 732
−12 120
EBIT
945
2 473
803
−2 489
−258
Net financials
−107
−810
−1 512
−644
−1 020
Profit before tax
838
1 662
−709
−3 133
−1 278
Tax
184
366
−156
−689
−281
Net profit
653
1 297
−553
−2 443
−997
Balance sheet
NOK thousands
Item
2023
2022
2021
2020
2019
Total assets
34 242
28 404
42 987
35 224
54 324
Equity
19 840
19 187
17 890
12 202
9 685
Long-term debt
0
0
0
0
0
Short-term debt
4 511
2 184
14 840
9 601
29 923
Total debt
4 511
2 184
14 840
9 601
29 923
Financial ratios
5-year trend
EBITDA margin
58,7 %
This company
15,8 %
Market median
This company
Market median
272% above market
2019
2023
Equity ratio
57,9 %
This company
38,2 %
Market median
This company
Market median
52% above market
2019
2023
Return on equity
3,3 %
This company
18,4 %
Market median
This company
Market median
82% below market
2019
2023
Net profit margin
26,2 %
This company
8,1 %
Market median
This company
Market median
223% above market
2019
2023
Asset turnover
0,07×
This company
1,12×
Market median
This company
Market median
94% below market
2019
2023
Debt / equity
0,73×
This company
0,62×
Market median
This company
Market median
18% above market
2019
2023
Annual reports & filings
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
More on Borge Massemottak AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network