| Revenue | NOK 6,2M | -39% |
| EBITDA | NOK 1,2M | -75% |
| Net profit | NOK -543K | -133% |
| Total assets | NOK 107,6M | -11% |
| Equity | NOK 101,6M | -8% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 428 | 10 786 | 8 926 | 15 975 | 9 645 | 2 799 | 9 721 | 13 097 | 10 147 | 6 214 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 414 | 5 870 | 8 087 | 11 711 | 8 710 | 5 480 | 7 825 | 7 226 | 4 622 | 1 162 |
| Depreciation & amort. | −267 | −0 | −2 340 | −2 387 | −2 387 | −2 388 | −2 396 | −2 458 | −2 496 | −2 076 |
| EBIT | 147 | 5 870 | 5 747 | 9 323 | 6 323 | 3 092 | 5 429 | 4 768 | 2 126 | −913 |
| Net financials | 1 | 31 | 60 | 36 | 32 | 25 | 14 | 10 | 5 | 218 |
| Profit before tax | 148 | 5 901 | 5 807 | 9 359 | 6 355 | 3 117 | 5 443 | 4 778 | 2 131 | −696 |
| Tax | 865 | 1 557 | 1 477 | 2 239 | 1 400 | 686 | 1 198 | 1 051 | 470 | −153 |
| Net profit | −717 | 4 344 | 4 330 | 7 120 | 4 954 | 2 431 | 4 246 | 3 727 | 1 661 | −543 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 925 | 117 744 | 121 759 | 123 749 | 120 801 | 119 116 | 122 016 | 125 642 | 121 144 | 107 639 |
| Equity | 111 178 | 115 522 | 113 304 | 113 925 | 113 979 | 112 410 | 112 656 | 112 882 | 110 159 | 101 617 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 319 | 3 517 | 4 237 | 4 091 | 3 938 |
| Short-term debt | 1 747 | 2 222 | 8 455 | 9 824 | 6 822 | 4 387 | 5 843 | 8 523 | 6 894 | 2 084 |
| Total debt | 1 747 | 2 222 | 8 455 | 9 824 | 6 822 | 6 706 | 9 360 | 12 760 | 10 985 | 6 022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nydalselva Kraft As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Hornnes | Chief Executive Officer | 0 companies |
| Erlend Hillestad Bårgard | Chief Executive Officer | 0 companies |
| Kjetil Harestad | Chairman | 0 companies |