| Revenue | NOK 15,9M | +4% |
| EBITDA | NOK 15M | +3% |
| Net profit | NOK 2,4M | -30% |
| Total assets | NOK 138,2M | +9% |
| Equity | NOK 9,3M | +11% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 263 | 6 799 | 14 288 | 15 219 | 15 860 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 12 533 | 6 110 | 13 584 | 14 548 | 15 038 |
| Depreciation & amort. | −4 517 | −4 536 | −4 536 | −4 538 | −4 546 |
| EBIT | 8 016 | 1 574 | 9 048 | 10 010 | 10 492 |
| Net financials | −4 261 | −3 590 | −4 760 | −5 682 | −7 473 |
| Profit before tax | 3 755 | −2 016 | 4 288 | 4 328 | 3 019 |
| Tax | 826 | −443 | 943 | 952 | 664 |
| Net profit | 2 929 | −1 572 | 3 345 | 3 376 | 2 355 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 131 620 | 124 021 | 118 338 | 126 640 | 138 187 |
| Equity | 3 257 | 1 684 | 5 029 | 8 405 | 9 301 |
| Long-term debt | 127 888 | 121 859 | 113 246 | 118 203 | 127 016 |
| Short-term debt | 476 | 478 | 63 | 31 | 1 870 |
| Total debt | 128 363 | 122 336 | 113 309 | 118 235 | 128 886 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GØ Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
PN Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Njærheim | Chief Executive Officer | 0 companies |
| Gjermund Øren | Chief Executive Officer | 0 companies |
| Knut Andreas Sand | Chairman | 0 companies |
| Magne Svendsen | Chairman | 0 companies |
| Frank Skjæveland | Board of Directors | 0 companies |