| Revenue | NOK 465K | -52% |
| EBITDA | NOK 212K | -63% |
| Net profit | NOK -1,3M | -109% |
| Total assets | NOK 28M | +1% |
| Equity | NOK -798K | -245% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 103 | 9 763 | 1 566 | 969 | 465 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −27 | −11 | −49 | −77 | −10 | 9 569 | 1 295 | 581 | 212 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −27 | −11 | −49 | −77 | −10 | 9 569 | 1 295 | 581 | 212 |
| Net financials | −201 | −949 | −1 180 | −1 515 | −1 826 | −1 052 | −1 278 | −1 443 | −1 407 | −1 941 |
| Profit before tax | −201 | −976 | −1 191 | −1 563 | −1 903 | −1 062 | 8 291 | −148 | −826 | −1 729 |
| Tax | −0 | −0 | −0 | −945 | −419 | −234 | 1 824 | −32 | −182 | −380 |
| Net profit | −201 | −976 | −1 191 | −618 | −1 484 | −828 | 6 467 | −116 | −644 | −1 348 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 066 | 36 009 | 46 911 | 48 885 | 49 321 | 57 344 | 42 337 | 26 579 | 27 803 | 27 960 |
| Equity | −60 | −1 036 | −2 227 | −2 845 | −4 330 | −5 158 | 1 310 | 1 194 | 550 | −798 |
| Long-term debt | 26 126 | 37 044 | 48 154 | 51 725 | 53 651 | 60 351 | 40 544 | 25 360 | 26 789 | 28 758 |
| Short-term debt | 0 | 0 | 984 | 6 | 0 | 2 151 | 484 | 26 | 464 | 0 |
| Total debt | 26 126 | 37 044 | 49 138 | 51 730 | 53 651 | 62 502 | 41 028 | 25 385 | 27 253 | 28 758 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
GØ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K2-Relog Industrieiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Njærheim | Chief Executive Officer | 0 companies |
| Gjermund Øren | Chief Executive Officer | 0 companies |
| Knut Andreas Sand | Chairman | 0 companies |
| Ole Birger Giæver | Chairman | 0 companies |