| Revenue | NOK 15,8M | +28% |
| EBITDA | NOK 413K | +111% |
| Net profit | NOK -725K | +44% |
| Total assets | NOK 15,1M | +30% |
| Equity | NOK 8,9M | -7% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 115 | 31 649 | 26 265 | 28 251 | 9 259 | 18 934 | 11 148 | 12 269 | 15 760 |
| Staff expenses | −11 602 | −16 118 | −10 611 | −9 968 | −4 003 | −5 147 | −5 430 | −6 228 | −6 683 |
| EBITDA | −508 | 7 932 | 7 797 | 10 438 | 2 388 | 8 304 | −3 981 | −3 824 | 413 |
| Depreciation & amort. | −13 | −4 967 | −5 748 | −6 034 | −2 663 | −1 704 | −816 | −495 | −412 |
| EBIT | −521 | 2 964 | 2 050 | 4 404 | −275 | 6 600 | −4 797 | −4 319 | 0 |
| Net financials | −519 | −3 160 | −2 581 | −2 583 | −952 | −554 | 1 744 | 3 084 | −725 |
| Profit before tax | −1 040 | −196 | −531 | 1 822 | −1 228 | 6 046 | −3 054 | −1 235 | −725 |
| Tax | −0 | −0 | −422 | 402 | −268 | 1 299 | −1 075 | 64 | −0 |
| Net profit | −1 040 | −196 | −109 | 1 419 | −959 | 4 747 | −1 978 | −1 300 | −725 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 695 | 80 160 | 78 620 | 42 310 | 29 852 | 17 616 | 15 306 | 11 596 | 15 080 |
| Equity | 1 961 | 1 765 | 2 740 | 10 159 | 9 200 | 13 947 | 10 969 | 9 669 | 8 944 |
| Long-term debt | 11 750 | 71 696 | 71 843 | 29 763 | 19 834 | 1 011 | 695 | 581 | 1 467 |
| Short-term debt | 5 985 | 6 700 | 3 642 | 2 387 | 818 | 2 658 | 3 642 | 1 346 | 4 669 |
| Total debt | 17 735 | 78 395 | 75 486 | 32 150 | 20 653 | 3 669 | 4 337 | 1 927 | 6 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Annca As | Company | 50.0% | 50.0% | 2024 |
Ag Mg Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Kenneth Torsvik | Chief Executive Officer | 0 companies |
| Magne Gabriel Hatlevik | Chairman | 0 companies |
| Sveinung Hovland | Board of Directors | 0 companies |