| Revenue | NOK 773K | -10% |
| EBITDA | NOK 430K | +120% |
| Net profit | NOK 41K | +102% |
| Total assets | NOK 7,7M | +0% |
| Equity | NOK -2,3M | +2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 687 | 767 | 831 | 857 | 773 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 464 | 325 | −438 | −2 102 | 430 |
| Depreciation & amort. | −44 | −43 | −35 | −36 | −36 |
| EBIT | 420 | 282 | −473 | −2 138 | 394 |
| Net financials | −236 | −207 | −298 | −519 | −339 |
| Profit before tax | 184 | 75 | −770 | −2 657 | 55 |
| Tax | 23 | 16 | −170 | −585 | 14 |
| Net profit | 161 | 58 | −601 | −2 072 | 41 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 148 | 7 092 | 7 041 | 7 634 | 7 655 |
| Equity | 284 | 342 | −258 | −2 331 | −2 290 |
| Long-term debt | 6 787 | 6 672 | 7 230 | 9 473 | 9 915 |
| Short-term debt | 76 | 78 | 70 | 492 | 30 |
| Total debt | 6 863 | 6 749 | 7 300 | 9 965 | 9 945 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SH Chief Executive Officer | Chief Executive Officer | 2024 |
KJ Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2025 | |
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.4% | 33.4% | 2022 | |
| Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Hansen Elvestad | Chief Executive Officer | 0 companies |
| Kåre Jan Johansen | Chief Executive Officer | 0 companies |
| Petras Kuokstys | Chairman | 0 companies |
| Inger Johansen | Board of Directors | 0 companies |
| Oddmund Lea | Board of Directors | 0 companies |
| Ellen Elvestad | Board of Directors | 0 companies |