| Revenue | NOK 1,8M | +4% |
| EBITDA | NOK 1,7M | +3% |
| Net profit | NOK 1,2M | +10% |
| Total assets | NOK 10M | +15% |
| Equity | NOK 8,5M | +3% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 1 500 | 1 500 | 1 526 | 1 530 | 1 558 | 1 580 | 1 663 | 1 780 | 1 849 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 63 | 1 412 | 1 416 | 1 390 | 1 423 | 1 437 | 1 487 | 1 534 | 1 643 | 1 700 |
| Depreciation & amort. | −18 | −436 | −435 | −436 | −436 | −407 | −407 | −407 | −407 | −407 |
| EBIT | 44 | 975 | 981 | 953 | 986 | 1 030 | 1 079 | 1 127 | 1 236 | 1 293 |
| Net financials | −4 | −104 | −110 | −51 | −43 | −5 | 22 | 92 | 201 | 297 |
| Profit before tax | 40 | 872 | 871 | 902 | 943 | 1 025 | 1 101 | 1 219 | 1 437 | 1 589 |
| Tax | 2 | 203 | 203 | 202 | 207 | 226 | 242 | 268 | 316 | 351 |
| Net profit | 38 | 668 | 668 | 700 | 736 | 799 | 859 | 951 | 1 122 | 1 238 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 555 | 8 552 | 9 363 | 7 682 | 6 553 | 6 841 | 7 674 | 8 623 | 8 730 | 10 023 |
| Equity | 3 663 | 4 332 | 5 000 | 4 917 | 5 653 | 6 451 | 7 310 | 7 184 | 8 235 | 8 490 |
| Long-term debt | 3 834 | 3 983 | 148 | 116 | 87 | 59 | 27 | 0 | 0 | 0 |
| Short-term debt | 57 | 238 | 4 215 | 2 649 | 814 | 331 | 337 | 1 440 | 495 | 1 534 |
| Total debt | 3 891 | 4 220 | 4 363 | 2 765 | 900 | 390 | 363 | 1 440 | 495 | 1 534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frøyaringen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Karsten Furberg | Chief Executive Officer | 0 companies |
| Leif Inge Nordhammer | Chairman | 0 companies |
| Trond Lysklætt | Board of Directors | 0 companies |