| Revenue | NOK 1,9M | -45% |
| EBITDA | NOK -2,2M | +22% |
| Net profit | NOK -1,9M | -75% |
| Total assets | NOK 23,9M | -9% |
| Equity | NOK 21,2M | -8% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 12 291 | 5 459 | 4 101 | 2 664 | 3 023 | 3 661 | 3 981 | 3 463 | 1 909 |
| Staff expenses | −0 | −5 585 | −5 782 | −5 586 | −4 551 | −4 404 | −4 864 | −5 209 | −5 470 | −3 169 |
| EBITDA | 94 | 2 808 | −1 535 | −2 652 | −2 678 | −2 082 | −1 840 | −2 016 | −2 807 | −2 188 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −21 | −43 | −43 | −67 | −46 |
| EBIT | 94 | 2 808 | −1 535 | −2 652 | −2 678 | −2 103 | −1 883 | −2 059 | −2 874 | −2 234 |
| Net financials | −37 | 4 094 | 6 120 | 3 935 | 376 | 2 296 | 6 898 | 7 273 | 1 096 | −209 |
| Profit before tax | 57 | 6 902 | 4 585 | 1 283 | −2 302 | 193 | 5 016 | 5 214 | −1 778 | −2 443 |
| Tax | 57 | 645 | 37 | −630 | −521 | −488 | −426 | −482 | −669 | −507 |
| Net profit | 0 | 6 257 | 4 548 | 1 913 | −1 780 | 681 | 5 441 | 5 696 | −1 109 | −1 936 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 395 | 21 776 | 22 406 | 25 208 | 23 393 | 22 728 | 28 668 | 34 215 | 26 319 | 23 890 |
| Equity | 3 000 | 12 757 | 17 305 | 19 219 | 17 439 | 18 119 | 23 561 | 29 257 | 23 147 | 21 212 |
| Long-term debt | 10 010 | 6 794 | 3 830 | 3 447 | 3 298 | 2 481 | 1 980 | 1 980 | 1 980 | 1 980 |
| Short-term debt | 384 | 2 225 | 1 271 | 2 542 | 2 656 | 2 127 | 3 127 | 2 978 | 1 191 | 698 |
| Total debt | 10 394 | 9 019 | 5 101 | 5 990 | 5 954 | 4 608 | 5 107 | 4 958 | 3 171 | 2 678 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Te Holding As | Company | 78.5% | 78.5% | 2024 |
Bona Fide As | Company | 13.8% | 13.8% | 2024 |
Krofa As | Company | 7.7% | 7.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Sandfred Ekhorn | Chief Executive Officer | 0 companies |
| Erik Asbjørn Tjærandsen | Board of Directors | 0 companies |
| Bjørn Johan Dypvik Krogh | Board of Directors | 0 companies |
| Mariann Meby | Board of Directors | 0 companies |
| Rikard Engan | Board of Directors | 0 companies |
| Morten Støver | Chairman | 0 companies |