| Revenue | NOK 170,5M | +33% |
| EBITDA | NOK -16,7M | +0% |
| Net profit | NOK -24,6M | +4% |
| Total assets | NOK 57,9M | +30% |
| Equity | NOK -49,3M | -100% |
| Employees | 54 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 35 211 | 68 969 | 100 000 | 128 028 | 170 466 |
| Staff expenses | −8 656 | −22 112 | −35 996 | −34 213 | −37 571 |
| EBITDA | 2 115 | −11 667 | −39 295 | −16 755 | −16 684 |
| Depreciation & amort. | −469 | −808 | −1 652 | −2 373 | −3 074 |
| EBIT | 1 646 | −12 475 | −40 947 | −19 128 | −19 758 |
| Net financials | −73 | −228 | −46 047 | −6 431 | −4 846 |
| Profit before tax | 1 573 | −12 703 | −86 994 | −25 559 | −24 603 |
| Tax | 312 | −12 | −0 | −0 | −0 |
| Net profit | 1 260 | −12 691 | −86 994 | −25 559 | −24 603 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 558 | 49 745 | 41 310 | 44 533 | 57 917 |
| Equity | 1 332 | 20 298 | −33 610 | −24 665 | −49 269 |
| Long-term debt | 3 316 | 1 777 | 29 255 | 16 225 | 18 259 |
| Short-term debt | 5 909 | 27 670 | 45 665 | 52 974 | 88 926 |
| Total debt | 9 225 | 29 447 | 74 920 | 69 198 | 107 186 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LF Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
MH Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
TH Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
KK Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Former (7) | ||
| Board of Directors | 2021 – 2021 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 79.77% | 79.77% | 2024 | |
| Company | 12.15% | 12.15% | 2024 | |
| Company | 2.89% | 2.89% | 2024 | |
| Company | 1.8% | 1.8% | 2024 | |
| Company | 1.23% | 1.23% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Hughes-Espedal | Chief Executive Officer | 0 companies |
| Lars Fredrik Holtskog | Chief Executive Officer | 0 companies |
| Tom-Johan Hauge | Chief Executive Officer | 0 companies |
| Kim Kåsene | Chief Executive Officer | 0 companies |
| Anders Hungnes Tautra | Chairman | 0 companies |
| Christian Krag Breddam | Board of Directors | 0 companies |
| Didde Sloth Christensen | Board of Directors | 0 companies |
| Fredrik Hilberg | Chairman | 0 companies |
| Stig Helge Myklebust | Board of Directors | 0 companies |
| Tommy Andre Bjørbæk | Board of Directors | 0 companies |
| Espen Slyngstad | Board of Directors | 0 companies |
| Erik Olstad | Board of Directors | 0 companies |
| Lasse Viken Kjønstad | Board of Directors | 0 companies |
| Tor Christian Bringedal | Board of Directors | 0 companies |