| Revenue | NOK 17,8M | -1% |
| EBITDA | NOK 836K | +135% |
| Net profit | NOK -628K | +86% |
| Total assets | NOK 1,1B | +0% |
| Equity | NOK 51M | -1% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 376 | 3 158 | 17 936 | 17 814 |
| Staff expenses | −742 | −1 675 | −3 299 | −15 975 | −13 447 |
| EBITDA | −1 049 | −2 817 | −2 187 | −2 421 | 836 |
| Depreciation & amort. | −34 | −0 | −242 | −477 | −544 |
| EBIT | −1 083 | −2 817 | −2 428 | −2 898 | 292 |
| Net financials | 22 569 | 22 321 | 11 594 | −2 873 | −1 096 |
| Profit before tax | 21 485 | 19 505 | 9 166 | −5 771 | −803 |
| Tax | −3 | 3 | 65 | −1 247 | −176 |
| Net profit | 21 489 | 19 501 | 9 100 | −4 523 | −628 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 128 741 | 146 510 | 407 840 | 1 080 785 | 1 085 099 |
| Equity | 126 117 | 145 619 | 83 963 | 51 652 | 51 024 |
| Long-term debt | 0 | 0 | 47 | 0 | 0 |
| Short-term debt | 2 623 | 891 | 323 831 | 1 029 133 | 1 034 074 |
| Total debt | 2 623 | 891 | 323 877 | 1 029 133 | 1 034 074 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JA Observer | Observer | 2024 |
JR Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (2) | ||
GM Deputy Member | Deputy Member | 2019 – 2021 |
OA Deputy Member | Deputy Member | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2021 | |
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 38.8% | 38.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Martin Lerbukt | Deputy Member | 0 companies |
| Jan Arne Bergeton Lerbukt | Observer | 0 companies |
| Jan Roger Lerbukt | Chief Executive Officer | 0 companies |
| Odd Arne Vartdal | Deputy Member | 0 companies |
| Kjersti Mikalsen Olsrud | Board of Directors | 0 companies |
| Birger Haugan Dahl | Board of Directors | 0 companies |
| Klaus Beyer Nielsen | Deputy Chairman | 0 companies |
| Arild Aarvik | Board of Directors | 0 companies |
| Kjell Gunnar Mikalsen | Board of Directors | 0 companies |
| Yngve Haldorsen | Chairman | 0 companies |
| Åsmund Breivik | Board of Directors | 0 companies |
| Ørjan Nilsen | Chairman | 0 companies |