| Revenue | NOK 29,2M | -32% |
| EBITDA | NOK -4,6M | -226% |
| Net profit | NOK -4,9M | -292% |
| Total assets | NOK 12,1M | -24% |
| Equity | NOK 4M | -33% |
| Employees | 11 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 092 | 18 369 | 27 521 | 39 943 | 24 473 | 32 956 | 47 998 | 42 921 | 29 201 |
| Staff expenses | −5 058 | −4 891 | −6 641 | −8 346 | −6 640 | −6 571 | −8 131 | −8 757 | −8 120 |
| EBITDA | 2 319 | 737 | 2 603 | 7 250 | −991 | 2 230 | 4 096 | 3 686 | −4 639 |
| Depreciation & amort. | −977 | −1 081 | −922 | −811 | −874 | −797 | −718 | −624 | −492 |
| EBIT | 1 342 | −344 | 1 682 | 6 439 | −1 865 | 1 433 | 3 378 | 3 062 | −5 131 |
| Net financials | −148 | −132 | −85 | −21 | −19 | −17 | −34 | 45 | 105 |
| Profit before tax | 1 194 | −475 | 1 597 | 6 418 | −1 884 | 1 416 | 3 344 | 3 107 | −5 026 |
| Tax | 293 | −110 | 366 | 1 412 | −331 | 574 | 788 | 579 | −165 |
| Net profit | 900 | −365 | 1 232 | 5 006 | −1 553 | 842 | 2 557 | 2 528 | −4 861 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 416 | 7 939 | 6 709 | 12 765 | 8 905 | 12 848 | 15 980 | 15 882 | 12 101 |
| Equity | 1 100 | 952 | 1 683 | 3 689 | 2 136 | 2 978 | 5 534 | 6 062 | 4 036 |
| Long-term debt | 3 349 | 4 514 | 1 113 | 524 | 3 485 | 3 499 | 3 041 | 1 303 | 3 030 |
| Short-term debt | 3 916 | 2 424 | 3 863 | 8 502 | 3 235 | 6 321 | 7 355 | 8 466 | 4 985 |
| Total debt | 7 265 | 6 938 | 4 976 | 9 026 | 6 720 | 9 820 | 10 396 | 9 770 | 8 014 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sparingen Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanett Antonette Sparingen | Chief Executive Officer | 0 companies |
| Martin Sparingen | Board of Directors | 0 companies |
| Tommy Sparingen | Chairman | 0 companies |