| Revenue | NOK 1,6B | +0% |
| EBITDA | NOK 133,1M | -24% |
| Net profit | NOK 22,4M | -76% |
| Total assets | NOK 2,1B | -1% |
| Equity | NOK 943,9M | -5% |
| Employees | 171 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 861 672 | 1 311 384 | 1 509 433 | 1 059 079 | 1 194 295 | 1 119 662 | 1 181 424 | 1 152 328 | 1 225 155 | 1 425 842 | 1 521 678 | 1 348 999 | 1 196 611 | 1 878 390 | 2 132 216 | 1 575 558 | 1 579 424 |
| Staff expenses | −265 423 | −214 966 | −211 904 | −102 860 | −122 157 | −115 468 | −106 893 | −102 614 | −110 227 | −114 843 | −116 394 | −120 481 | −118 129 | −129 683 | −139 126 | −135 701 | −130 801 |
| EBITDA | 98 870 | 119 260 | 141 375 | 113 137 | 94 761 | 102 071 | 128 943 | 160 838 | 171 366 | 153 326 | 135 037 | 176 097 | 194 918 | 428 644 | 419 837 | 174 265 | 133 141 |
| Depreciation & amort. | −53 353 | −54 300 | −53 575 | −27 308 | −30 204 | −33 890 | −34 705 | −36 432 | −38 746 | −34 217 | −34 511 | −35 812 | −38 068 | −42 099 | −40 919 | −37 407 | −34 396 |
| EBIT | 45 517 | 64 960 | 87 800 | 85 829 | 64 557 | 68 181 | 94 238 | 124 406 | 132 620 | 119 109 | 100 526 | 140 285 | 156 850 | 386 545 | 378 918 | 136 858 | 98 745 |
| Net financials | −38 724 | −11 513 | −19 074 | 14 703 | −14 687 | −7 706 | −21 886 | −2 056 | 3 160 | 20 606 | −5 597 | 10 605 | 37 615 | 88 814 | 29 473 | −16 831 | −57 403 |
| Profit before tax | 6 793 | 53 447 | 68 726 | 100 532 | 49 870 | 60 475 | 72 352 | 122 350 | 135 780 | 139 715 | 94 929 | 150 890 | 194 465 | 475 359 | 408 391 | 120 027 | 41 342 |
| Tax | −4 333 | 11 257 | 11 859 | 20 505 | 16 648 | 7 146 | 19 281 | 19 045 | 26 511 | 19 880 | 16 372 | 28 540 | 30 541 | 82 377 | 87 624 | 26 002 | 18 917 |
| Net profit | 11 126 | 42 190 | 56 867 | 80 027 | 33 222 | 53 329 | 53 071 | 103 305 | 109 269 | 119 835 | 78 557 | 122 350 | 163 924 | 392 982 | 320 767 | 94 025 | 22 425 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 194 617 | 1 255 552 | 1 312 867 | 1 542 407 | 1 384 057 | 1 449 829 | 1 433 307 | 1 490 935 | 1 493 285 | 1 588 342 | 1 576 346 | 1 722 317 | 1 844 062 | 2 177 431 | 2 332 758 | 2 156 036 | 2 127 961 |
| Equity | — | — | 426 447 | 435 649 | 409 721 | 449 184 | 479 681 | 493 742 | 551 793 | 589 950 | 567 927 | 694 813 | 741 770 | 975 238 | 925 575 | 995 632 | 943 919 |
| Long-term debt | 0 | 0 | 752 341 | 835 317 | 764 033 | 763 357 | 766 636 | 759 332 | 752 337 | 746 861 | 791 304 | 788 953 | 889 729 | 887 385 | 886 134 | 883 609 | 882 462 |
| Short-term debt | 108 010 | 96 016 | 131 954 | 270 476 | 209 435 | 236 955 | 186 915 | 237 859 | 189 154 | 251 532 | 217 113 | 238 550 | 212 562 | 314 807 | 521 050 | 276 794 | 301 580 |
| Total debt | 796 274 | 843 034 | 884 295 | 1 105 793 | 973 468 | 1 000 312 | 953 551 | 997 191 | 941 491 | 998 393 | 1 008 417 | 1 027 503 | 1 102 291 | 1 202 192 | 1 407 184 | 1 160 403 | 1 184 042 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sunde Group As | Company | 99.0% | 99.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bertil Sunde | Chief Executive Officer | 0 companies |
| Karl Johan Sunde | Chairman | 0 companies |
| Geir Kielland | Board of Directors | 0 companies |