| Revenue | NOK 9K | -75% |
| EBITDA | NOK -48K | -106% |
| Net profit | NOK 9,9M | +271% |
| Total assets | NOK 61,8M | +19% |
| Equity | NOK 51,4M | +24% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 36 | 9 |
| Staff expenses | −0 | −160 | −0 | −160 | −0 | 126 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −41 | −251 | −61 | −183 | −48 | 77 | −55 | −68 | −179 | −54 | −59 | −58 | −117 | −11 | −23 | −48 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −41 | −251 | −61 | −183 | −48 | 77 | −55 | −68 | −179 | −54 | −59 | −58 | −117 | −11 | −23 | −48 |
| Net financials | 502 | 6 723 | −2 350 | 3 483 | 138 | −8 991 | −5 888 | 2 644 | −2 587 | 3 563 | 8 923 | 16 543 | 19 650 | −18 557 | −5 762 | 9 932 |
| Profit before tax | 461 | 5 559 | −4 830 | 3 300 | 89 | −8 914 | −5 943 | 2 576 | −2 766 | 3 509 | 8 865 | 16 485 | 19 532 | −18 569 | −5 785 | 9 884 |
| Tax | 129 | −711 | −0 | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 332 | 6 270 | −4 830 | 3 300 | 89 | −8 914 | −5 943 | 2 576 | −2 766 | 3 509 | 8 865 | 16 485 | 19 532 | −18 569 | −5 785 | 9 884 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 756 | 46 356 | 42 376 | 47 358 | 47 333 | 35 687 | 30 617 | 33 409 | 31 440 | 35 218 | 35 794 | 48 203 | 66 370 | 50 069 | 51 985 | 61 775 |
| Equity | 6 515 | 32 795 | 28 013 | 31 313 | 31 356 | 22 442 | 16 499 | 19 076 | 16 310 | 19 819 | 28 683 | 45 168 | 64 701 | 47 282 | 41 497 | 51 381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 359 | 13 561 | 14 363 | 16 045 | 15 977 | 13 245 | 14 117 | 14 333 | 15 130 | 15 400 | 7 111 | 3 035 | 1 670 | 2 787 | 10 487 | 10 394 |
| Total debt | 1 241 | 13 561 | 14 363 | 16 045 | 15 977 | 13 245 | 14 117 | 14 333 | 15 130 | 15 400 | 7 111 | 3 035 | 1 670 | 2 787 | 10 487 | 10 394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2022 | — | — |
MM Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.1% | 12.1% | 2022 | |
Regent As | Company | 9.9% | 9.9% | 2022 |
| Individual | 9.3% | 9.3% | 2022 | |
| Individual | 5.5% | 5.5% | 2022 | |
Analyseinvest As | Company | 3.9% | 3.9% | 2022 |
| Individual | 3.6% | 3.6% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Skjevling | Deputy Member | 0 companies |
| Magnar Mølgaard | Deputy Member | 0 companies |
| Gudmund Joar Bratrud | Chairman | 0 companies |