| Revenue | NOK 5,7M | +6% |
| EBITDA | NOK 411K | +207% |
| Net profit | NOK 349K | +186% |
| Total assets | NOK 1,8M | +19% |
| Equity | NOK 633K | +123% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 851 | 4 323 | 4 654 | 5 357 | 5 665 |
| Staff expenses | −1 813 | −2 189 | −2 188 | −2 692 | −2 361 |
| EBITDA | 211 | 69 | 168 | 134 | 411 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 211 | 69 | 168 | 134 | 411 |
| Net financials | 0 | 0 | 6 | 23 | 37 |
| Profit before tax | 211 | 69 | 173 | 156 | 448 |
| Tax | 42 | 15 | 38 | 34 | 99 |
| Net profit | 169 | 54 | 135 | 122 | 349 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 128 | 1 214 | 1 501 | 1 545 | 1 845 |
| Equity | 162 | 162 | 162 | 284 | 633 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 965 | 1 052 | 1 340 | 1 261 | 1 212 |
| Total debt | 965 | 1 052 | 1 340 | 1 261 | 1 212 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KO Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Ola Hukset | Chief Executive Officer | 0 companies |
| Øystein Berge | Board of Directors | 0 companies |
| Terje Andersen | Chairman | 0 companies |