| Revenue | NOK 0 | — |
| EBITDA | NOK -15K | +1% |
| Net profit | NOK -770K | -107% |
| Total assets | NOK 15,2M | -15% |
| Equity | NOK 6,3M | -11% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −21 | −48 | −11 | −16 | −18 | −28 | −45 | −26 | −38 | −15 | −15 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −21 | −48 | −11 | −16 | −18 | −28 | −45 | −26 | −38 | −15 | −15 |
| Net financials | −58 | −340 | 488 | 1 354 | −384 | 2 745 | −158 | −181 | −301 | −356 | −1 214 |
| Profit before tax | −79 | −388 | 477 | 1 337 | −403 | 2 718 | −204 | −208 | −339 | −371 | −1 230 |
| Tax | −22 | −92 | 115 | −0 | −89 | −78 | 166 | −0 | −0 | −0 | −459 |
| Net profit | −57 | −296 | 363 | 1 337 | −314 | 2 795 | −370 | −208 | −339 | −371 | −770 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 010 | 18 037 | 19 035 | 20 738 | 16 815 | 32 196 | 15 823 | 15 950 | 16 017 | 17 728 | 15 154 |
| Equity | 5 933 | 5 637 | 6 000 | 7 337 | 7 023 | 8 368 | 7 999 | 7 791 | 7 452 | 7 080 | 6 310 |
| Long-term debt | 10 000 | 12 000 | 12 085 | 12 401 | 8 784 | 8 641 | 7 539 | 7 920 | 7 702 | 10 590 | 0 |
| Short-term debt | 77 | 400 | 950 | 1 000 | 1 007 | 15 187 | 285 | 239 | 864 | 57 | 8 844 |
| Total debt | 10 077 | 12 400 | 13 035 | 13 401 | 9 792 | 23 827 | 7 824 | 8 159 | 8 565 | 10 648 | 8 844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arilds Invest As | Company | 25.0% | 25.0% | 2023 |
Breimyr Eiendom As | Company | 25.0% | 25.0% | 2023 |
Arilds Eiendom As | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Olav Breimyr | Chief Executive Officer | 0 companies |
| Arild Dale Kjempekjenn | Board of Directors | 0 companies |
| Aage Nystøl | Chairman | 0 companies |