| Revenue | NOK 0 | — |
| EBITDA | NOK -222K | -101% |
| Net profit | NOK -2,2M | -122% |
| Total assets | NOK 13,7M | -17% |
| Equity | NOK 8,3M | -21% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 770 | 1 213 | 2 361 | 356 | 91 | 14 | 83 | 0 | 16 377 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 236 | 822 | 496 | −164 | −27 | −1 172 | 32 | −70 | 16 212 | −222 |
| Depreciation & amort. | −90 | −536 | −330 | −26 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 146 | 286 | 166 | −190 | −27 | −1 172 | 32 | −70 | 16 212 | −222 |
| Net financials | −14 | −38 | −717 | −656 | −296 | −213 | −168 | −198 | −2 437 | −1 943 |
| Profit before tax | 131 | 248 | −551 | −846 | −324 | −1 385 | −136 | −268 | 13 774 | −2 165 |
| Tax | 32 | 59 | −62 | −121 | −71 | −305 | −22 | −0 | 3 500 | 59 |
| Net profit | 99 | 189 | −489 | −725 | −252 | −1 080 | −114 | −268 | 10 274 | −2 224 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 200 | 29 031 | 10 704 | 6 649 | 5 036 | 2 785 | 1 785 | 1 785 | 16 495 | 13 697 |
| Equity | 189 | 378 | 184 | 846 | 593 | 293 | 179 | −89 | 10 474 | 8 250 |
| Long-term debt | 9 | 68 | 6 | 299 | 228 | 22 | 0 | 0 | 2 894 | 2 288 |
| Short-term debt | 14 002 | 28 585 | 10 514 | 5 504 | 4 215 | 2 470 | 1 606 | 1 874 | 3 128 | 3 160 |
| Total debt | 14 011 | 28 653 | 10 520 | 5 803 | 4 443 | 2 492 | 1 606 | 1 874 | 6 021 | 5 447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Contact Person | Contact Person | 2015 | — | — |
ØS Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sparebanken Sør | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Rekvik From | Contact Person | 0 companies |
| Øystein Solbakken | Deputy Member | 0 companies |
| Kåre Aanensen | Board of Directors | 0 companies |
| Erik Eriksen | Chairman | 0 companies |
| Dagfinn Vaage | Chairman | 0 companies |