| Revenue | NOK 60,4M | +22% |
| EBITDA | NOK 38K | -97% |
| Net profit | NOK -26K | -102% |
| Total assets | NOK 21,5M | +19% |
| Equity | NOK 3M | -1% |
| Employees | 140 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 483 | 35 494 | 37 257 | 49 487 | 60 393 |
| Staff expenses | −18 816 | −30 635 | −32 549 | −37 656 | −46 253 |
| EBITDA | −388 | 1 696 | 965 | 1 312 | 38 |
| Depreciation & amort. | −34 | −7 | −0 | −0 | −0 |
| EBIT | −422 | 1 689 | 965 | 1 312 | 38 |
| Net financials | −4 | −8 | 53 | 114 | −70 |
| Profit before tax | −425 | 1 681 | 1 018 | 1 426 | −32 |
| Tax | −93 | 371 | 237 | 320 | −7 |
| Net profit | −333 | 1 310 | 782 | 1 106 | −26 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 702 | 11 679 | 12 614 | 18 052 | 21 509 |
| Equity | −139 | 1 171 | 1 953 | 3 059 | 3 033 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 841 | 10 508 | 10 661 | 14 993 | 18 476 |
| Total debt | 4 841 | 10 508 | 10 661 | 14 993 | 18 476 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KO Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Olsen | Chief Executive Officer | 0 companies |
| Thomas Gleerup | Chairman | 0 companies |
| Stian Nygård | Board of Directors | 0 companies |
| Stig Daniel Grönberg | Chairman | 0 companies |
| Robert Sørheim Olsen | Chairman | 0 companies |
| Rune Myrseth | Chairman | 0 companies |
| Bob Allan Abildgaard-Jørgensen | Board of Directors | 0 companies |
| Kristine Ødegaard | Board of Directors | 0 companies |