| Revenue | NOK 6,9M | +2% |
| EBITDA | NOK 6,8M | +4% |
| Net profit | NOK 2,2M | +33% |
| Total assets | NOK 84,2M | +9% |
| Equity | NOK 33,5M | +3% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11 | 5 523 | 6 437 | 6 744 | 6 903 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | 5 343 | 6 344 | 6 597 | 6 835 |
| Depreciation & amort. | −0 | −1 042 | −1 250 | −1 250 | −1 250 |
| EBIT | −11 | 4 301 | 5 094 | 5 347 | 5 585 |
| Net financials | 41 | −1 814 | −2 948 | −3 247 | −2 787 |
| Profit before tax | 31 | 2 487 | 2 146 | 2 100 | 2 798 |
| Tax | 7 | 547 | 472 | 462 | 616 |
| Net profit | 24 | 1 940 | 1 674 | 1 638 | 2 182 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 86 027 | 80 699 | 77 702 | 76 914 | 84 201 |
| Equity | 27 968 | 29 740 | 31 151 | 32 385 | 33 459 |
| Long-term debt | 50 113 | 50 087 | 45 376 | 43 236 | 48 161 |
| Short-term debt | 7 946 | 871 | 1 175 | 1 293 | 2 580 |
| Total debt | 58 059 | 50 959 | 46 551 | 44 528 | 50 741 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Contact Person | Contact Person | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Scott Michael Smith | Contact Person | 0 companies |
| Nils Edgar Fredriksen | Board of Directors | 0 companies |
| Grant Trygve Larsen | Chairman | 0 companies |