| Revenue | NOK 1,1M | +402% |
| EBITDA | NOK 338K | +602% |
| Net profit | NOK -5K | +89% |
| Total assets | NOK 5,3M | +11% |
| Equity | NOK 2M | +22% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 153 | 198 | 193 | 6 218 | 24 821 | 190 | 220 | 217 | 1 091 |
| Staff expenses | −0 | −0 | −0 | −0 | −2 417 | −11 071 | −0 | −0 | −0 | −260 |
| EBITDA | 9 | 27 | 90 | 105 | 230 | 102 | 87 | 46 | 48 | 338 |
| Depreciation & amort. | −0 | −0 | −0 | −25 | −29 | −70 | −0 | −1 | −2 | −41 |
| EBIT | 9 | 27 | 90 | 80 | 201 | 32 | 87 | 46 | 46 | 297 |
| Net financials | 0 | −0 | −0 | −0 | 1 | −15 | −57 | −83 | −106 | −301 |
| Profit before tax | 9 | 27 | 89 | 80 | 202 | 17 | 30 | −37 | −60 | −4 |
| Tax | 8 | 1 | 21 | 19 | 61 | 9 | 18 | −14 | −16 | 1 |
| Net profit | 1 | 26 | 68 | 61 | 141 | 8 | 12 | −23 | −44 | −5 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 422 | 1 472 | 1 594 | 1 658 | 5 795 | 11 565 | 3 541 | 3 461 | 4 798 | 5 348 |
| Equity | 1 413 | 1 439 | 1 471 | 1 533 | 2 639 | 2 647 | 1 574 | 1 651 | 1 607 | 1 956 |
| Long-term debt | 5 | 0 | 0 | 0 | 0 | 2 267 | 1 737 | 1 655 | 1 589 | 1 731 |
| Short-term debt | 3 | 33 | 122 | 125 | 3 156 | 6 651 | 230 | 155 | 1 602 | 1 661 |
| Total debt | 9 | 33 | 122 | 125 | 3 156 | 8 918 | 1 967 | 1 810 | 3 191 | 3 393 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Charles Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Sture | Chief Executive Officer | 0 companies |
| Thomas Charles Johansen | Chairman | 0 companies |
| Thomas Zakariassen | Board of Directors | 0 companies |