| Revenue | NOK 360K | +20% |
| EBITDA | NOK 336K | +17% |
| Net profit | NOK 181K | +30% |
| Total assets | NOK 2M | -10% |
| Equity | NOK 1,4M | +15% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 258 | 264 | 264 | 264 | 240 | 240 | 240 | 300 | 360 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | 225 | 245 | 234 | 240 | 210 | 199 | 222 | 287 | 336 |
| Depreciation & amort. | −0 | −103 | −103 | −103 | −103 | −103 | −103 | −103 | −103 | −103 |
| EBIT | −2 | 122 | 142 | 131 | 137 | 107 | 96 | 119 | 184 | 233 |
| Net financials | 0 | −94 | −50 | −0 | −0 | −0 | 0 | −84 | −7 | −1 |
| Profit before tax | −2 | 28 | 92 | 131 | 137 | 107 | 96 | 35 | 177 | 232 |
| Tax | −0 | 6 | 21 | 29 | 30 | 24 | 21 | 8 | 38 | 51 |
| Net profit | −2 | 22 | 71 | 102 | 107 | 84 | 75 | 26 | 139 | 181 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 598 | 2 533 | 2 374 | 2 243 | 2 346 | 2 215 | 1 994 | 3 009 | 2 183 | 1 962 |
| Equity | 598 | 620 | 691 | 792 | 899 | 983 | 1 058 | 1 084 | 1 223 | 1 404 |
| Long-term debt | 2 000 | 1 913 | 21 | 17 | 14 | 10 | 5 | 1 912 | 914 | 500 |
| Short-term debt | 0 | 0 | 1 662 | 1 433 | 1 433 | 1 223 | 932 | 13 | 45 | 58 |
| Total debt | 2 000 | 1 913 | 1 683 | 1 450 | 1 447 | 1 232 | 937 | 1 925 | 959 | 558 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Løkken | Chairman | 0 companies |