| Revenue | NOK 32,5M | -6% |
| EBITDA | NOK -1,4M | -199% |
| Net profit | NOK -1,3M | -240% |
| Total assets | NOK 25,9M | +17% |
| Equity | NOK 5M | -20% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34 471 | 37 038 | 44 200 | 34 527 | 32 516 |
| Staff expenses | −9 258 | −10 869 | −11 757 | −8 975 | −6 422 |
| EBITDA | 2 039 | 1 015 | 3 486 | 1 454 | −1 438 |
| Depreciation & amort. | −317 | −309 | −342 | −268 | −175 |
| EBIT | 1 723 | 706 | 3 143 | 1 186 | −1 613 |
| Net financials | −54 | 51 | 34 | −19 | −110 |
| Profit before tax | 1 669 | 758 | 3 178 | 1 168 | −1 723 |
| Tax | 369 | 167 | 700 | 259 | −455 |
| Net profit | 1 300 | 591 | 2 478 | 909 | −1 268 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35 678 | 37 112 | 39 161 | 22 097 | 25 905 |
| Equity | 29 859 | 30 449 | 32 928 | 6 222 | 4 954 |
| Long-term debt | 0 | 0 | 0 | 15 | 0 |
| Short-term debt | 5 819 | 6 662 | 6 234 | 15 859 | 20 951 |
| Total debt | 5 819 | 6 662 | 6 234 | 15 875 | 20 951 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
ØS Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øivind Stahr | Chief Executive Officer | 0 companies |
| Fredrik Myrvang | Chief Executive Officer | 0 companies |
| Svein Erik Begby | Board of Directors | 0 companies |
| Helge Gabriel Lundeby | Chairman | 0 companies |
| Sigvart Erling Hovland | Board of Directors | 0 companies |
| Christian Valvik | Board of Directors | 0 companies |
| Bente Rikter Svendsen | Board of Directors | 0 companies |
| Morten Wold | Board of Directors | 0 companies |
| Bjarte Johan Hordnes | Board of Directors | 0 companies |