| Revenue | NOK 1M | -15% |
| EBITDA | NOK 893K | +0% |
| Net profit | NOK 449K | +6% |
| Total assets | NOK 7M | +19% |
| Equity | NOK 3,1M | -9% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 577 | 773 | 817 | 901 | 869 | 914 | 965 | 1 017 | 1 203 | 1 026 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 188 | 512 | 627 | 753 | 681 | 746 | 869 | 858 | 896 | 893 |
| Depreciation & amort. | −79 | −140 | −140 | −140 | −140 | −140 | −140 | −148 | −148 | −148 |
| EBIT | 109 | 373 | 487 | 613 | 541 | 607 | 729 | 710 | 748 | 745 |
| Net financials | −141 | −196 | −173 | −192 | −166 | −138 | −153 | −208 | −205 | −170 |
| Profit before tax | −33 | 177 | 314 | 421 | 376 | 469 | 576 | 501 | 542 | 575 |
| Tax | −8 | 33 | 58 | 93 | 83 | 103 | 127 | 109 | 119 | 127 |
| Net profit | −25 | 144 | 256 | 328 | 293 | 366 | 449 | 392 | 423 | 449 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 155 | 7 049 | 6 894 | 6 794 | 6 529 | 6 389 | 6 341 | 6 057 | 5 898 | 6 998 |
| Equity | 1 505 | 1 531 | 1 664 | 1 826 | 1 966 | 2 179 | 2 628 | 3 020 | 3 442 | 3 126 |
| Long-term debt | 5 638 | 5 253 | 4 885 | 4 538 | 4 139 | 3 737 | 3 347 | 56 | 38 | 20 |
| Short-term debt | 12 | 266 | 346 | 430 | 424 | 473 | 366 | 2 981 | 2 418 | 3 852 |
| Total debt | 5 649 | 5 519 | 5 230 | 4 968 | 4 563 | 4 210 | 3 714 | 3 037 | 2 456 | 3 872 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Valluna As | Company | 66.7% | 66.7% | 2022 |
| Individual | 17.0% | 17.0% | 2022 | |
| Individual | 16.3% | 16.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Øivind Syversen | Board of Directors | 0 companies |
| Ronald Kristoffer Hovden | Board of Directors | 0 companies |