| Revenue | NOK 80K | -94% |
| EBITDA | NOK -46K | -146% |
| Net profit | NOK 13K | -89% |
| Total assets | NOK 1,4M | -6% |
| Equity | NOK 1,3M | +1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 538 | 1 212 | 901 | 972 | 348 | 502 | 300 | 196 | 147 | 225 | 113 | 45 | 154 | 124 | 3 718 | 1 366 | 80 |
| Staff expenses | −0 | −244 | −151 | −45 | −139 | −37 | −158 | −0 | −0 | −0 | −44 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 207 | 143 | 92 | 212 | 215 | 72 | 44 | 10 | 15 | 74 | −5 | 5 | 29 | 31 | 426 | 99 | −46 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 207 | 143 | 92 | 212 | 215 | 72 | 44 | 10 | 15 | 74 | −5 | 5 | 29 | 31 | 426 | 99 | −46 |
| Net financials | 0 | 40 | 20 | 13 | 18 | 21 | 21 | 23 | 11 | 7 | 6 | 7 | 7 | 3 | 1 | 1 | 48 | 62 |
| Profit before tax | 0 | 247 | 163 | 105 | 230 | 236 | 92 | 67 | 21 | 22 | 80 | 2 | 12 | 32 | 32 | 427 | 148 | 16 |
| Tax | −0 | 70 | 47 | 29 | 63 | 34 | 33 | 18 | 6 | 5 | 70 | 0 | −0 | −0 | 7 | 94 | 33 | 3 |
| Net profit | 0 | 177 | 116 | 76 | 167 | 202 | 59 | 49 | 16 | 16 | 61 | 1 | 12 | 32 | 25 | 333 | 115 | 13 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 816 | 941 | 946 | 841 | 755 | 806 | 799 | 829 | 836 | 960 | 936 | 889 | 941 | 962 | 1 528 | 1 542 | 1 444 |
| Equity | — | 102 | 102 | 178 | 346 | 548 | 607 | 656 | 674 | 699 | 760 | 762 | 771 | 796 | 821 | 1 154 | 1 269 | 1 282 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 55 | 100 | 100 | 0 | 0 | 7 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 104 | 133 | 90 | 83 | 207 | 199 | 0 | 0 | 37 | 100 | 74 | 19 | 38 | 41 | 274 | 174 | 63 |
| Total debt | 0 | 714 | 838 | 768 | 495 | 207 | 199 | 43 | 55 | 137 | 200 | 74 | 19 | 45 | 41 | 274 | 174 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Deputy Member | Deputy Member | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
As Boni | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbet Juel | Deputy Member | 0 companies |
| Anders Christoffer Juel | Chairman | 0 companies |