| Revenue | NOK 408K | — |
| EBITDA | NOK -164K | -13% |
| Net profit | NOK -495K | -20% |
| Total assets | NOK 8,9M | +10% |
| Equity | NOK 1,3M | -27% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 500 | 84 | 0 | 18 | 100 | 0 | 0 | 0 | 408 |
| Staff expenses | −146 | −19 | −3 | −0 | −1 127 | −131 | −32 | −0 | −0 |
| EBITDA | −25 | −172 | −165 | 9 | 86 | −752 | −292 | −145 | −164 |
| Depreciation & amort. | −31 | −24 | −20 | −0 | −60 | −92 | −80 | −95 | −105 |
| EBIT | −55 | −196 | −184 | 9 | 26 | −844 | −372 | −240 | −269 |
| Net financials | −20 | −54 | −38 | −9 | −80 | −72 | −87 | −290 | −365 |
| Profit before tax | −75 | −250 | −222 | 1 | −54 | −916 | −459 | −529 | −634 |
| Tax | −0 | −0 | −130 | 0 | −12 | −195 | −101 | −116 | −140 |
| Net profit | −75 | −250 | −92 | 0 | −42 | −721 | −358 | −413 | −495 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 995 | 2 050 | 2 488 | 3 669 | 5 987 | 7 295 | 7 589 | 8 123 | 8 919 |
| Equity | 152 | 102 | 10 | 10 | 2 600 | 1 879 | 2 236 | 1 823 | 1 329 |
| Long-term debt | 0 | 0 | 0 | 0 | 400 | 2 558 | 2 508 | 4 496 | 6 536 |
| Short-term debt | 1 843 | 1 936 | 2 479 | 3 164 | 2 987 | 2 858 | 2 845 | 1 803 | 1 055 |
| Total debt | 1 843 | 1 948 | 2 479 | 3 659 | 3 387 | 5 416 | 5 353 | 6 299 | 7 591 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JØ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ågrè Holding As | Company | 38.5% | 38.5% | 2022 |
Alfanor 19196 As | Company | 35.0% | 35.0% | 2022 |
Into As | Company | 11.1% | 11.1% | 2022 |
Solberg Vågen Holding As | Company | 11.1% | 11.1% | 2022 |
| Individual | 4.4% | 4.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Gunnar Vågen | Chief Executive Officer | 0 companies |
| Jarl Øyvind Solberg | Chief Executive Officer | 0 companies |
| Kari Solberg Vågen | Chairman | 0 companies |
| Tormod Henriksen | Board of Directors | 0 companies |
| Dan Solberg | Board of Directors | 0 companies |