| Revenue | NOK 58,7M | -1% |
| EBITDA | NOK -3,3M | -41033% |
| Net profit | NOK 873K | -85% |
| Total assets | NOK 136,7M | -3% |
| Equity | NOK 60,9M | +1% |
| Employees | 19 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 411 | 52 114 | 47 259 | 51 976 | 52 101 | 47 398 | 52 600 | 59 425 | 58 730 |
| Staff expenses | −2 451 | −29 160 | −20 325 | −22 658 | −23 401 | −23 371 | −25 231 | −29 323 | −27 716 |
| EBITDA | 4 | −4 953 | 430 | −61 | −1 271 | 1 257 | 510 | 8 | −3 324 |
| Depreciation & amort. | −4 | −93 | −430 | −598 | −987 | −916 | −951 | −691 | −660 |
| EBIT | 0 | −5 046 | 0 | −660 | −2 258 | 341 | −441 | −683 | −3 984 |
| Net financials | 29 627 | 7 352 | 9 234 | 12 288 | 32 985 | 15 415 | 9 867 | 8 254 | 5 129 |
| Profit before tax | 29 627 | 2 306 | 9 234 | 11 628 | 30 727 | 15 756 | 9 426 | 7 571 | 1 145 |
| Tax | 2 381 | 1 327 | 2 733 | 2 937 | 1 870 | 2 754 | 2 161 | 1 694 | 273 |
| Net profit | 27 247 | 979 | 6 502 | 8 691 | 28 857 | 13 002 | 7 265 | 5 877 | 873 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72 747 | 112 543 | 82 048 | 89 996 | 100 240 | 103 427 | 105 124 | 140 201 | 136 655 |
| Equity | 33 448 | 25 089 | 32 196 | 44 490 | 50 576 | 52 724 | 61 916 | 59 984 | 60 857 |
| Long-term debt | 17 606 | 31 700 | 19 300 | 7 500 | 2 357 | 14 139 | 14 139 | 62 018 | 62 018 |
| Short-term debt | 21 693 | 55 755 | 30 552 | 38 006 | 47 307 | 36 563 | 29 069 | 18 199 | 13 780 |
| Total debt | 39 299 | 87 455 | 49 852 | 45 506 | 49 664 | 50 702 | 43 208 | 80 217 | 75 798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Insurance And Pensions As | Company | 70.0% | 70.0% | 2024 |
Bjerkvik Invest As | Company | 4.5% | 4.5% | 2024 |
Gabler As | Company | 4.4% | 4.4% | 2024 |
Haveland Holding As | Company | 3.8% | 3.8% | 2024 |
Gamma Konstriktor As | Company | 3.3% | 3.3% | 2024 |
Sydvestover As | Company | 3.0% | 3.0% | 2024 |
Kinn As | Company | 3.0% | 3.0% | 2024 |
Vica As | Company | 1.5% | 1.5% | 2024 |
Abcf Invest As | Company | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Aksel Bjerkvik | Chief Executive Officer | 0 companies |
| Tone Grete Østby Nilsen | Board of Directors | 0 companies |
| Samuel Efraim Gantner | Board of Directors | 0 companies |
| Tore Birger Ellingsen | Chairman | 0 companies |
| Atle Gjønnes | Board of Directors | 0 companies |
| Santiago Carlos Corral Escribano | Board of Directors | 0 companies |
| Leif-Tore Træen | Board of Directors | 0 companies |
| Arne Gunnar Holvik | Board of Directors | 0 companies |
| Kristin-Elisabeth Hedqvist-Widén | Board of Directors | 0 companies |
| Thomas Michael Soelberg | Board of Directors | 0 companies |
| Sissel Lundqvist Kvalvik | Board of Directors | 0 companies |
| Thomas Vinge Hansen | Board of Directors | 0 companies |