Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Proxy Norway AS
AS
Active
Org 916487525
Holtet 45, 1368
Stabekk
Engroshandel med spill og leker
·
NACE 46495
Est. 2016 · 10 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Engroshandel med spill og leker
/
Proxy Norway AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
34M
25M
17M
8M
0M
2018: 27M
27M
2018
2019: 27M (0% vs 2018)
27M
0%
2019
2020: 27M (0% vs 2019)
27M
0%
2020
2021: 3M (-89% vs 2020)
3M
-89%
2021
2022: 4M (+33% vs 2021)
4M
+33%
2022
EBITDA
NOK millions
2M
1M
0M
-1M
-2M
2018: 0M
0M
2018
2019: 1M
1M
2019
2020: 1M (0% vs 2019)
1M
0%
2020
2021: -1M (-200% vs 2020)
-1M
-200%
2021
2022: 0M (+100% vs 2021)
0M
+100%
2022
Income statement
NOK thousands
Item
2022
2021
2020
2019
2018
Revenue
3 593
3 412
27 216
26 928
27 029
Staff expenses
−344
−0
−2 510
−2 820
−3 047
EBITDA
−181
−936
1 179
582
34
Depreciation & amort.
−0
−0
−0
−0
−0
EBIT
−181
−936
1 179
582
34
Net financials
−17
31
−207
−471
70
Profit before tax
−199
−906
972
111
104
Tax
−0
−0
214
37
30
Net profit
−199
−906
758
74
74
Balance sheet
NOK thousands
Item
2022
2021
2020
2019
2018
Total assets
3 366
1 597
6 341
2 398
5 929
Equity
−88
111
1 017
259
184
Long-term debt
0
0
0
0
0
Short-term debt
3 453
1 486
5 324
2 139
5 744
Total debt
3 453
1 486
5 324
2 139
5 744
Financial ratios
5-year trend
EBITDA margin
−5,0 %
This company
15,8 %
Market median
This company
Market median
132% below market
2018
2022
Equity ratio
−2,6 %
This company
38,2 %
Market median
This company
Market median
107% below market
2018
2022
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2018
2022
Net profit margin
−5,5 %
This company
8,1 %
Market median
This company
Market median
168% below market
2018
2022
Asset turnover
1,07×
This company
1,12×
Market median
This company
Market median
4% below market
2018
2022
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2018
2022
Annual reports & filings
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2021-09-01 – 2022-08-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-08-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
More on Proxy Norway AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network