| Revenue | NOK 165K | -69% |
| EBITDA | NOK 166K | -54% |
| Net profit | NOK -312K | -644% |
| Total assets | NOK 4,6M | -11% |
| Equity | NOK -275K | -852% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 247 | 370 | 48 | 546 | 418 | 388 | 475 | 538 | 165 |
| Staff expenses | −0 | −0 | −0 | −411 | 7 | −0 | −12 | 1 | −0 |
| EBITDA | 202 | 319 | 25 | −174 | 196 | −3 | 265 | 359 | 166 |
| Depreciation & amort. | −86 | −89 | −154 | −293 | −293 | −293 | −290 | −286 | −276 |
| EBIT | 116 | 231 | −129 | −467 | −97 | −295 | −25 | 73 | −110 |
| Net financials | −49 | −67 | −0 | −0 | −3 | 0 | 0 | 1 | −289 |
| Profit before tax | 67 | 163 | −129 | −467 | −99 | −295 | −25 | 73 | −399 |
| Tax | 16 | 38 | −23 | −0 | −0 | −190 | −47 | 16 | −88 |
| Net profit | 50 | 125 | −106 | −467 | −99 | −105 | 22 | 57 | −312 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 687 | 3 850 | 5 380 | 6 117 | 5 769 | 6 446 | 5 336 | 5 194 | 4 632 |
| Equity | 80 | 30 | −76 | −543 | −642 | −74 | 26 | 37 | −275 |
| Long-term debt | 3 541 | 3 307 | 5 414 | 6 539 | 6 411 | 6 490 | 5 273 | 4 962 | 4 902 |
| Short-term debt | 65 | 513 | 42 | 121 | 0 | 30 | 37 | 196 | 4 |
| Total debt | 3 607 | 3 820 | 5 456 | 6 660 | 6 411 | 6 520 | 5 310 | 5 158 | 4 907 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Xg Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Guro Mæhlum | Chief Executive Officer | 0 companies |
| Emma Christina Steen Åkerberg | Board of Directors | 0 companies |
| Carl Göran Åkerberg | Chairman | 0 companies |
| Pål Sørvang Winter | Board of Directors | 0 companies |