| Revenue | NOK 15,9M | -16% |
| EBITDA | NOK 1,6M | -12% |
| Net profit | NOK 1,2M | -14% |
| Total assets | NOK 6,2M | -36% |
| Equity | NOK 1,8M | +12% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 715 | 15 153 | 15 381 | 18 884 | 15 889 |
| Staff expenses | −4 510 | −4 730 | −5 261 | −5 494 | −5 664 |
| EBITDA | 579 | 1 717 | 1 677 | 1 809 | 1 596 |
| Depreciation & amort. | −113 | −127 | −93 | −42 | −104 |
| EBIT | 466 | 1 590 | 1 584 | 1 767 | 1 492 |
| Net financials | 29 | 15 | 47 | 106 | 111 |
| Profit before tax | 496 | 1 606 | 1 631 | 1 873 | 1 603 |
| Tax | 109 | 353 | 359 | 418 | 355 |
| Net profit | 386 | 1 252 | 1 272 | 1 455 | 1 247 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 371 | 7 302 | 7 135 | 9 692 | 6 198 |
| Equity | 2 288 | 2 340 | 2 292 | 1 647 | 1 844 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 084 | 4 962 | 4 843 | 8 045 | 4 353 |
| Total debt | 5 084 | 4 962 | 4 843 | 8 045 | 4 353 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2023 | |
| Company | 33.33% | 33.33% | 2023 | |
| Company | 33.33% | 33.33% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Strømberg | Chief Executive Officer | 0 companies |
| Ståle Muri | Board of Directors | 0 companies |
| Jacob Gunnerius Killingmo | Chairman | 0 companies |