Riskpilot← Back to searchSign inGet full accessVORN EQUIPMENT AS
ASActiveOrg 916491867Travbaneveien 3, 4031 StavangerProduksjon av annet yttertøy · NACE 14130Est. 20150 employees
Revenue 2022
NOK 589K
+649% vs 2021
EBITDA margin
25.7%
+154% vs 2021
Equity ratio
-48.9%
Financial strength
Net profit 2022
NOK 114K
+132% vs 2021
| Revenue | NOK 589K | +649% |
| EBITDA | NOK 151K | +154% |
| Net profit | NOK 114K | +132% |
| Total assets | NOK 832K | -19% |
| Equity | NOK -407K | +22% |
| Employees | 0 | — |
Legal name
VORN EQUIPMENT AS
Org number
916491867
Legal form
Aksjeselskap
NACE code
14130 · Produksjon av annet yttertøy
Founded
29. desember 2015
Share capital
NOK 48 987
Employees
0
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap. Daglig leder alene.
Company purpose
Utvikling og produksjon av ryggsekker og andre produkter som naturlig faller sammen med dette.
Address
Travbaneveien 3, 4031 Stavanger
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 39 | 438 | 430 | 79 | 589 |
| Staff expenses | −454 | −414 | −570 | −240 | −0 |
| EBITDA | −805 | −356 | −819 | −281 | 151 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −805 | −356 | −819 | −281 | 151 |
| Net financials | 0 | 14 | −3 | −72 | −37 |
| Profit before tax | −805 | −342 | −822 | −353 | 114 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −805 | −342 | −822 | −353 | 114 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2 571 | 2 230 | 1 587 | 1 024 | 832 |
| Equity | 996 | 654 | −168 | −521 | −407 |
| Long-term debt | 1 500 | 1 500 | 1 500 | 1 500 | 1 029 |
| Short-term debt | 75 | 76 | 255 | 45 | 211 |
| Total debt | 1 575 | 1 576 | 1 755 | 1 545 | 1 239 |
EBITDA margin
25.7%
This company
15.8%
Market median
+63% vs market
20182022
Equity ratio
-48.9%
This company
38.2%
Market median
-228% vs market
20182022
Return on equity
11372700.0%
This company
18.4%
Market median
+61808052% vs market
20182022
Net profit margin
19.3%
This company
8.1%
Market median
+138% vs market
20182022
Asset turnover
0.71×
This company
1.12×
Market median
-37% vs market
20182022
Debt / equity
3.04×
This company
0.62×
Market median
-390% vs market
20182022
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EA Chief Executive Officer | Chief Executive Officer | 2015 |
PZ Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 55.11% | 55.11% | 2022 | |
| Company | 11.8% | 11.8% | 2022 | |
| Company | 10.55% | 10.55% | 2022 | |
| Company | 3.35% | 3.35% | 2022 | |
| Company | 3.35% | 3.35% | 2022 | |
| Company | 3.06% | 3.06% | 2022 | |
| Individual | 2.03% | 2.03% | 2022 | |
| Individual | 1.67% | 1.67% | 2022 | |
| Company | 1.02% | 1.02% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Calluna Holding As
VORN EQUIPMENT AS Board members of VORN EQUIPMENT AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Eirik Andersen | Chief Executive Officer | 0 companies |
| Pål Zon Rafdal | Deputy Member | 0 companies |
| Håvard Bjørkøy Johnsen | Board of Directors | 0 companies |
| Tommy Nordbøe | Chairman | 0 companies |
| Ottar Larsen | Board of Directors | 0 companies |