| Revenue | NOK 0 | — |
| EBITDA | NOK -102K | -45% |
| Net profit | NOK 646K | +2541% |
| Total assets | NOK 16,5M | +4% |
| Equity | NOK 16,4M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 377 | 2 530 | 1 333 | 1 087 | 1 687 | 1 936 | 1 336 | 879 | 1 676 | 1 223 | 1 213 | 1 354 | 57 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 041 | −1 274 | −628 | −622 | −1 054 | −1 023 | −796 | −421 | −1 185 | −892 | −1 223 | −1 066 | −99 | −0 | −0 | −0 | −0 |
| EBITDA | 1 174 | 1 118 | 589 | 367 | 569 | 845 | 482 | 241 | 355 | 174 | −194 | 55 | −542 | −63 | −70 | −71 | −102 |
| Depreciation & amort. | −0 | −0 | −8 | −10 | −10 | −2 | −6 | −28 | −37 | −37 | −37 | −37 | −2 | −0 | −0 | −0 | −0 |
| EBIT | 1 174 | 1 118 | 581 | 357 | 558 | 843 | 476 | 213 | 318 | 137 | −231 | 18 | −544 | −63 | −70 | −71 | −102 |
| Net financials | 25 | 30 | 27 | 19 | 369 | 298 | 631 | 15 678 | 42 | −172 | 35 | 700 | −1 909 | −1 124 | 149 | 44 | 749 |
| Profit before tax | 1 199 | 1 148 | 608 | 376 | 928 | 1 141 | 1 107 | 15 891 | 360 | −35 | −197 | 718 | −2 452 | −1 187 | 79 | −26 | 646 |
| Tax | 331 | 327 | 171 | 106 | 166 | 241 | 136 | 97 | 90 | 62 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 868 | 820 | 437 | 270 | 761 | 900 | 971 | 15 794 | 270 | −96 | −197 | 718 | −2 452 | −1 187 | 79 | −26 | 646 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 627 | 2 486 | 2 495 | 2 501 | 3 362 | 4 063 | 4 294 | 20 198 | 20 534 | 19 341 | 19 309 | 19 954 | 16 921 | 15 739 | 15 844 | 15 824 | 16 454 |
| Equity | 973 | 1 794 | 1 931 | 2 201 | 2 963 | 3 563 | 4 058 | 19 853 | 20 123 | 19 126 | 18 930 | 19 648 | 16 895 | 15 709 | 15 788 | 15 761 | 16 408 |
| Long-term debt | 3 | 0 | 0 | 0 | 0 | 0 | 3 | 7 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 650 | 692 | 564 | 299 | 400 | 500 | 233 | 338 | 407 | 214 | 379 | 307 | 26 | 31 | 56 | 63 | 47 |
| Total debt | 653 | 692 | 564 | 299 | 400 | 500 | 236 | 345 | 411 | 214 | 379 | 307 | 26 | 31 | 56 | 63 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Arnfinn Samuelsen | Deputy Member | 0 companies |
| Kjetil Samuelsen | Chairman | 0 companies |