Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SMIR AS
AS
Active
Org 916496516
Emil Schanches Gate 8, 7160
Bjugn
All other professional, scientific and technical activities n.e.c.
·
NACE 7499
Est. 2016 · 10 years old
12 employees
Monitor
Share
Norway
/
Companies
/
All other professional, scientific and technical activities n.e.c.
/
SMIR AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
54M
108M
162M
216M
188M
2020
129M
2021
109M
2022
63M
2023
135M
2024
EBITDA
NOK millions
44M
33M
22M
11M
0M
35M
2020
31M
-11%
2021
17M
-45%
2022
1M
-94%
2023
1M
0%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
187 721
128 586
108 944
62 508
135 252
Staff expenses
−11 557
−17 227
−19 606
−20 571
−23 690
EBITDA
34 637
31 466
17 016
1 336
1 465
Depreciation & amort.
−61
−113
−142
−194
−257
EBIT
34 575
31 353
16 874
1 142
1 208
Net financials
−36
−18
141
184
144
Profit before tax
34 539
31 335
17 015
1 326
1 352
Tax
7 604
6 925
3 771
273
328
Net profit
26 935
24 410
13 244
1 053
1 025
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
70 786
36 776
34 521
47 919
47 931
Equity
29 093
5 424
12 668
11 721
4 594
Long-term debt
2 485
3 345
7 116
7 389
2 546
Short-term debt
39 208
28 008
14 737
28 809
40 792
Total debt
41 693
31 352
21 853
36 198
43 337
Financial ratios
5-year trend
EBITDA margin
1.1%
This company
15.8%
Market median
-93% vs market
2020
2024
Equity ratio
9.6%
This company
38.2%
Market median
-75% vs market
2020
2024
Return on equity
22.3%
This company
18.4%
Market median
+21% vs market
2020
2024
Net profit margin
0.8%
This company
8.1%
Market median
-90% vs market
2020
2024
Asset turnover
2.82×
This company
1.12×
Market median
+152% vs market
2020
2024
Debt / equity
9.43×
This company
0.62×
Market median
-1421% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on SMIR AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network