| Revenue | NOK 3M | +17% |
| EBITDA | NOK 760K | +110% |
| Net profit | NOK 537K | +144% |
| Total assets | NOK 3,8M | +9% |
| Equity | NOK 2,3M | +31% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 950 | 767 | 1 143 | 2 018 | 2 038 | 1 889 | 2 205 | 2 564 | 2 988 |
| Staff expenses | −956 | −535 | −529 | −829 | −1 436 | −1 348 | −1 471 | −1 713 | −1 769 |
| EBITDA | −103 | 93 | 372 | 907 | 311 | 202 | 303 | 362 | 760 |
| Depreciation & amort. | −0 | −0 | −8 | −11 | −20 | −30 | −29 | −9 | −3 |
| EBIT | −103 | 93 | 364 | 896 | 290 | 172 | 274 | 352 | 757 |
| Net financials | −1 | 0 | −0 | −6 | −1 | −10 | −59 | −70 | −68 |
| Profit before tax | −104 | 93 | 363 | 890 | 290 | 162 | 215 | 282 | 689 |
| Tax | −24 | 23 | 83 | 197 | 64 | 36 | 47 | 62 | 152 |
| Net profit | −79 | 70 | 280 | 693 | 226 | 126 | 167 | 220 | 537 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 477 | 603 | 770 | 1 468 | 1 726 | 1 884 | 2 744 | 3 452 | 3 769 |
| Equity | −49 | 21 | 301 | 994 | 1 219 | 1 345 | 1 513 | 1 733 | 2 270 |
| Long-term debt | 0 | 0 | 6 | 6 | 6 | 275 | 896 | 1 308 | 1 033 |
| Short-term debt | 526 | 582 | 463 | 468 | 500 | 263 | 335 | 411 | 466 |
| Total debt | 526 | 582 | 469 | 474 | 506 | 538 | 1 231 | 1 720 | 1 499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andre Fagerborg | Chief Executive Officer | 0 companies |