| Revenue | NOK 749K | -30% |
| EBITDA | NOK 59K | +180% |
| Net profit | NOK 52K | +510% |
| Total assets | NOK 196K | -19% |
| Equity | NOK 130K | +67% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 180 | 897 | 791 | 1 031 | 1 398 | 899 | 1 203 | 945 | 1 073 | 749 |
| Staff expenses | −153 | −642 | −566 | −754 | −964 | −620 | −864 | −729 | −772 | −420 |
| EBITDA | 27 | −13 | 37 | 112 | 112 | −40 | 23 | −81 | 21 | 59 |
| Depreciation & amort. | −0 | −1 | −10 | −11 | −19 | −10 | −11 | −16 | −13 | −7 |
| EBIT | 27 | −13 | 27 | 100 | 93 | −50 | 13 | −97 | 9 | 52 |
| Net financials | 0 | −0 | −3 | −1 | −2 | −2 | −0 | −0 | −0 | 0 |
| Profit before tax | 27 | −13 | 24 | 99 | 92 | −52 | 12 | −97 | 9 | 52 |
| Tax | 6 | −2 | 7 | 23 | 21 | −11 | 3 | −0 | −0 | −0 |
| Net profit | 21 | −11 | 17 | 76 | 71 | −41 | 9 | −97 | 9 | 52 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215 | 219 | 217 | 336 | 407 | 336 | 338 | 230 | 242 | 196 |
| Equity | 51 | 34 | 51 | 127 | 198 | 157 | 166 | 69 | 77 | 130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 164 | 185 | 166 | 209 | 210 | 179 | 172 | 161 | 164 | 66 |
| Total debt | 164 | 185 | 166 | 209 | 210 | 179 | 172 | 161 | 164 | 66 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amber As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Helleland Varpe | Board of Directors | 0 companies |
| Remi Juliebø | Chairman | 0 companies |