| Revenue | NOK 10,2M | +3% |
| EBITDA | NOK 1,5M | +194% |
| Net profit | NOK 1,6M | +216% |
| Total assets | NOK 3,5M | +26% |
| Equity | NOK 2,7M | +135% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12 781 | 11 732 | 11 040 | 9 963 | 10 242 |
| Staff expenses | −4 259 | −4 598 | −4 058 | −3 990 | −3 501 |
| EBITDA | 393 | −495 | 129 | 508 | 1 495 |
| Depreciation & amort. | −69 | −69 | −121 | −121 | −121 |
| EBIT | 324 | −564 | 8 | 387 | 1 374 |
| Net financials | −79 | −7 | −9 | 112 | 204 |
| Profit before tax | 244 | −571 | −1 | 499 | 1 578 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 244 | −571 | −1 | 499 | 1 578 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 990 | 3 873 | 1 819 | 2 765 | 3 472 |
| Equity | 1 239 | 668 | 667 | 1 166 | 2 743 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 751 | 3 205 | 1 153 | 1 599 | 729 |
| Total debt | 4 751 | 3 205 | 1 153 | 1 599 | 729 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AG Chief Executive Officer | Chief Executive Officer | 2023 |
SR Deputy Member | Deputy Member | 2022 |
AG Deputy Member | Deputy Member | 2025 |
| Former (3) | ||
KE Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
KE Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
SH Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 63.33% | 63.33% | 2023 | |
| Company | 36.67% | 36.67% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Katrine Elise Agpalza Pedersen | Chief Executive Officer | 0 companies |
| Adam Galen Kleinman | Chief Executive Officer | 0 companies |
| Katrine Elise Pedersen | Chief Executive Officer | 0 companies |
| Stefanie Hessler | Chief Executive Officer | 0 companies |
| Svein Roar Grande | Deputy Member | 0 companies |
| Alexander Graham Roberts | Deputy Member | 0 companies |
| Herbjørn Skjervold | Board of Directors | 0 companies |
| Hasan G H Daraghmeh | Board of Directors | 0 companies |
| Anne Kristine Børresen | Board of Directors | 0 companies |
| Monica Tønnesen Reitan | Board of Directors | 0 companies |
| Leiken Vik | Board of Directors | 0 companies |
| Sandra Mujinga | Board of Directors | 0 companies |
| Carl Fredrik Lutken Shetelig | Board of Directors | 0 companies |
| Anne Kathrine Slungård | Chairman | 0 companies |
| Ragnhild Dyrnes Rokstad | Board of Directors | 0 companies |
| Ellen Tveit Klingenberg | Chairman | 0 companies |