| Revenue | NOK 1,1M | -13% |
| EBITDA | NOK 238K | +136% |
| Net profit | NOK 192K | +36% |
| Total assets | NOK 1,4M | +23% |
| Equity | NOK 938K | +21% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 986 | 1 138 | 904 | 1 247 | 1 085 |
| Staff expenses | −660 | −301 | −708 | −56 | −636 |
| EBITDA | −393 | 35 | −265 | 101 | 238 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −393 | 35 | −265 | 101 | 238 |
| Net financials | −8 | −2 | −14 | 2 | 0 |
| Profit before tax | −401 | 33 | −279 | 103 | 238 |
| Tax | 13 | −100 | −0 | −39 | 46 |
| Net profit | −414 | 133 | −279 | 142 | 192 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 600 | 1 420 | 991 | 1 130 | 1 385 |
| Equity | 778 | 912 | 632 | 774 | 938 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 822 | 508 | 359 | 356 | 447 |
| Total debt | 822 | 508 | 359 | 356 | 447 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
ID Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ian Donald Mcintyre | Chief Executive Officer | 0 companies |
| Veronica Morino | Chief Executive Officer | 0 companies |
| Richard John Minogue | Board of Directors | 0 companies |