| Revenue | NOK 27,6M | -6% |
| EBITDA | NOK 1,4M | -16% |
| Net profit | NOK 1,1M | -6% |
| Total assets | NOK 13M | +4% |
| Equity | NOK 8M | +6% |
| Employees | 21 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 054 | 33 152 | 37 365 | 20 525 | 19 841 | 31 082 | 29 373 | 27 569 |
| Staff expenses | −0 | −3 027 | −7 691 | −8 760 | −5 033 | −3 726 | −7 205 | −6 330 | −6 515 |
| EBITDA | −115 | 1 846 | 2 602 | 4 251 | −296 | 2 655 | 4 024 | 1 664 | 1 392 |
| Depreciation & amort. | −0 | −565 | −1 835 | −2 056 | −2 115 | −2 096 | −2 069 | −274 | −258 |
| EBIT | −115 | 1 281 | 767 | 2 195 | −2 411 | 559 | 1 954 | 1 390 | 1 134 |
| Net financials | −0 | −762 | −17 | 293 | −122 | 25 | −11 | 92 | 128 |
| Profit before tax | −115 | 519 | 750 | 2 487 | −2 533 | 583 | 1 944 | 1 482 | 1 262 |
| Tax | −0 | 98 | 386 | 955 | −264 | 444 | 704 | 317 | 164 |
| Net profit | −115 | 421 | 364 | 1 532 | −2 269 | 139 | 1 239 | 1 165 | 1 098 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 544 | 15 810 | 15 163 | 15 982 | 12 453 | 10 119 | 11 628 | 12 523 | 13 037 |
| Equity | −85 | 4 316 | 4 680 | 8 547 | 6 278 | 6 417 | 7 656 | 7 571 | 8 025 |
| Long-term debt | 0 | 3 603 | 1 800 | 1 800 | 2 200 | 1 917 | 0 | 0 | 0 |
| Short-term debt | 7 629 | 7 891 | 8 682 | 5 635 | 3 976 | 1 785 | 3 972 | 4 952 | 5 012 |
| Total debt | 7 629 | 11 494 | 10 482 | 7 435 | 6 176 | 3 702 | 3 972 | 4 952 | 5 012 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Noho Norway As | Company | 90.0% | 90.0% | 2024 |
Noho Trøbbelskyter As | Company | 90.0% | 90.0% | 2022 |
Produksjonsboksen As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Henning Fahlstrøm Svendsen | Chief Executive Officer | 0 companies |
| Jan Thomas Nybak | Chief Executive Officer | 0 companies |
| Benjamin Filiph Sebastian Gripenberg | Chairman | 0 companies |
| Morten Peter Usterud | Chairman | 0 companies |
| Martin Nielsen | Board of Directors | 0 companies |
| Arnt Olaf Andersen | Chairman | 0 companies |
| Ine Thereze Gransæter | Board of Directors | 0 companies |
| Knut Ola Evensen | Board of Directors | 0 companies |