| Revenue | NOK 9,6M | +55% |
| EBITDA | NOK -57K | +66% |
| Net profit | NOK -417K | +33% |
| Total assets | NOK 1,3M | -36% |
| Equity | NOK -3,4M | -14% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 365 | 16 157 | 16 945 | 6 168 | 9 579 |
| Staff expenses | −4 443 | −5 304 | −3 539 | −1 646 | −2 025 |
| EBITDA | −1 793 | 952 | 671 | −169 | −57 |
| Depreciation & amort. | −274 | −328 | −467 | −219 | −159 |
| EBIT | −2 067 | 625 | 205 | −388 | −217 |
| Net financials | −125 | −208 | −287 | −235 | −201 |
| Profit before tax | −2 191 | 416 | −83 | −623 | −417 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 191 | 416 | −83 | −623 | −417 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 051 | 3 398 | 2 285 | 2 091 | 1 331 |
| Equity | −2 681 | −2 265 | −2 348 | −2 971 | −3 388 |
| Long-term debt | 0 | 0 | 0 | 1 899 | 1 863 |
| Short-term debt | 5 732 | 5 663 | 4 633 | 3 162 | 2 856 |
| Total debt | 5 732 | 5 663 | 4 633 | 5 061 | 4 719 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TD Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
DA Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| David Andre Waage | Chief Executive Officer | 0 companies |
| Tom Daniel Tånevik | Chief Executive Officer | 0 companies |
| Reidun Lunde | Board of Directors | 0 companies |