| Revenue | NOK 83,5M | -3% |
| EBITDA | NOK 14,1M | -15% |
| Net profit | NOK 10,2M | -13% |
| Total assets | NOK 44,5M | -8% |
| Equity | NOK 32,2M | +11% |
| Employees | 19 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 24 702 | 30 958 | 47 433 | 60 040 | 80 903 | 88 739 | 84 483 | 86 136 | 83 478 |
| Staff expenses | −0 | −3 304 | −4 422 | −5 530 | −7 062 | −7 807 | −8 916 | −9 641 | −10 260 | −10 376 |
| EBITDA | 0 | 4 687 | 3 971 | 6 446 | 9 661 | 16 971 | 18 382 | 15 183 | 16 569 | 14 057 |
| Depreciation & amort. | −0 | −143 | −270 | −427 | −500 | −707 | −1 438 | −1 638 | −1 425 | −1 286 |
| EBIT | 0 | 4 544 | 3 700 | 6 019 | 9 161 | 16 264 | 16 944 | 13 545 | 15 145 | 12 771 |
| Net financials | 0 | −5 | −190 | −53 | −175 | −136 | −166 | −112 | 5 | 375 |
| Profit before tax | 0 | 4 539 | 3 510 | 5 966 | 8 986 | 16 128 | 16 779 | 13 433 | 15 150 | 13 145 |
| Tax | −0 | 1 152 | 845 | 1 367 | 1 896 | 3 551 | 3 714 | 2 962 | 3 332 | 2 898 |
| Net profit | 0 | 3 388 | 2 666 | 4 598 | 7 089 | 12 577 | 13 065 | 10 471 | 11 817 | 10 248 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 14 500 | 16 005 | 22 472 | 27 887 | 36 201 | 43 441 | 42 463 | 48 200 | 44 507 |
| Equity | 30 | 4 399 | 6 900 | 11 498 | 7 495 | 14 072 | 27 137 | 27 607 | 28 954 | 32 201 |
| Long-term debt | 0 | 3 713 | 1 430 | 1 778 | 148 | 168 | 89 | 0 | 0 | 446 |
| Short-term debt | 0 | 6 388 | 7 676 | 9 196 | 20 244 | 21 961 | 16 215 | 14 856 | 19 247 | 11 860 |
| Total debt | 0 | 10 101 | 9 105 | 10 974 | 20 392 | 22 129 | 16 304 | 14 856 | 19 247 | 12 306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Deputy Member | Deputy Member | 2021 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Röko Holding As | Company | 60.0% | 60.0% | 2024 |
Dybvik Trading As | Company | 39.2% | 39.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Dybvik | Deputy Member | 0 companies |
| Karl Richard Dybvik | Chief Executive Officer | 0 companies |
| Nils Fredrik Knagenhielm-Karlsson | Board of Directors | 0 companies |
| Anders Nordby | Chairman | 0 companies |