| Revenue | NOK 8,9M | -26% |
| EBITDA | NOK -633K | -797% |
| Net profit | NOK -593K | -186% |
| Total assets | NOK 5,4M | -17% |
| Equity | NOK 1,8M | -44% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 932 | 18 279 | 13 948 | 12 013 | 8 919 |
| Staff expenses | −1 920 | −2 919 | −2 408 | −1 981 | −1 815 |
| EBITDA | 1 403 | 3 049 | 1 070 | −70 | −633 |
| Depreciation & amort. | −29 | −60 | −82 | −79 | −43 |
| EBIT | 1 374 | 2 989 | 988 | −150 | −676 |
| Net financials | −27 | −9 | −31 | −114 | −82 |
| Profit before tax | 1 347 | 2 980 | 957 | −264 | −758 |
| Tax | 298 | 657 | 213 | −57 | −166 |
| Net profit | 1 049 | 2 324 | 743 | −207 | −593 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 869 | 8 157 | 7 924 | 6 485 | 5 381 |
| Equity | 1 849 | 2 673 | 3 416 | 3 209 | 1 807 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 625 | 5 338 | 2 530 | 1 386 | 1 787 |
| Total debt | 4 020 | 5 484 | 4 508 | 3 276 | 3 575 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
LM Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
HE Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
LN Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sandra Mariel Hollevik | Chief Executive Officer | 0 companies |
| Line Moen | Chief Executive Officer | 0 companies |
| Heidi Eri Damli | Chief Executive Officer | 0 companies |
| Lena Nyheim | Chief Executive Officer | 0 companies |
| Eilert Martin Olsen | Board of Directors | 0 companies |
| Geir Einan | Chairman | 0 companies |
| Oddny Karin Børtnes | Board of Directors | 0 companies |