| Revenue | NOK 667K | -4% |
| EBITDA | NOK 522K | -7% |
| Net profit | NOK -66K | -25% |
| Total assets | NOK 5,6M | -4% |
| Equity | NOK -70K | -1661% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 447 | 503 | 518 | 529 | 533 | 1 305 | 578 | 696 | 667 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 | −30 | 394 | 442 | 459 | 467 | 463 | −6 | 395 | 564 | 522 |
| Depreciation & amort. | −0 | −0 | −150 | −155 | −161 | −161 | −161 | −162 | −165 | −165 | −165 |
| EBIT | −8 | −30 | 244 | 287 | 298 | 305 | 302 | −168 | 230 | 399 | 357 |
| Net financials | 0 | −31 | −218 | −213 | −251 | −191 | −173 | −243 | −336 | −466 | −441 |
| Profit before tax | −8 | −62 | 26 | 74 | 47 | 114 | 129 | −411 | −106 | −67 | −84 |
| Tax | −2 | −15 | 5 | 14 | 10 | 25 | 28 | −90 | −23 | −15 | −19 |
| Net profit | −6 | −47 | 21 | 60 | 36 | 89 | 100 | −320 | −83 | −53 | −66 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 | 5 499 | 6 655 | 7 650 | 7 574 | 7 293 | 7 363 | 6 019 | 5 841 | 5 871 | 5 639 |
| Equity | 24 | 125 | 247 | 307 | 343 | 433 | 468 | 30 | −24 | −4 | −70 |
| Long-term debt | 0 | 3 913 | 5 565 | 5 913 | 5 489 | 5 011 | 5 459 | 5 196 | 4 717 | 4 459 | 4 177 |
| Short-term debt | 8 | 1 461 | 843 | 1 430 | 1 742 | 1 849 | 1 437 | 792 | 1 149 | 1 415 | 1 532 |
| Total debt | 8 | 5 374 | 6 408 | 7 343 | 7 230 | 6 860 | 6 896 | 5 989 | 5 866 | 5 875 | 5 709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Malina Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Siv Solheim | Deputy Member | 0 companies |
| Roger Kristian Solheim | Chairman | 0 companies |