| Revenue | NOK 11,3M | +49% |
| EBITDA | NOK 587K | +127% |
| Net profit | NOK -1,6M | +58% |
| Total assets | NOK 14,1M | +13% |
| Equity | NOK 4,6M | +28% |
| Employees | 11 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 409 | 1 995 | 2 765 | 2 608 | 4 024 | 6 675 | 6 460 | 7 566 | 11 288 |
| Staff expenses | −76 | −607 | −1 496 | −2 464 | −3 200 | −4 878 | −7 881 | −8 226 | −10 095 |
| EBITDA | −6 | 94 | 294 | −623 | 825 | 1 857 | −1 842 | −2 193 | 587 |
| Depreciation & amort. | −0 | −0 | −0 | −5 | −142 | −496 | −924 | −1 367 | −1 788 |
| EBIT | −6 | 94 | 294 | −628 | 684 | 1 361 | −2 766 | −3 561 | −1 201 |
| Net financials | 1 | 0 | −4 | −2 | −77 | −105 | −115 | −172 | −358 |
| Profit before tax | −5 | 94 | 291 | −631 | 607 | 1 256 | −2 881 | −3 733 | −1 560 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 | 94 | 291 | −631 | 607 | 1 256 | −2 881 | −3 733 | −1 560 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 616 | 1 388 | 1 842 | 1 361 | 5 149 | 7 812 | 12 454 | 12 500 | 14 139 |
| Equity | 25 | 1 121 | 1 412 | 782 | 1 388 | 2 644 | 7 324 | 3 591 | 4 599 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 500 | 3 500 | 3 232 | 4 839 | 4 464 |
| Short-term debt | 592 | 266 | 430 | 579 | 1 261 | 1 668 | 1 898 | 4 069 | 5 076 |
| Total debt | 592 | 266 | 430 | 579 | 3 761 | 5 168 | 5 130 | 8 908 | 9 540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Infraflyt As | Company | 37.4% | 37.4% | 2023 |
| Individual | 36.3% | 36.3% | 2022 | |
Praedico Invest As | Company | 36.2% | 36.2% | 2023 |
| Individual | 10.1% | 10.1% | 2023 | |
Stenshagen Invest As | Company | 4.2% | 4.2% | 2023 |
Constructio As | Company | 2.1% | 2.1% | 2023 |
Verket Investering As | Company | 2.1% | 2.1% | 2023 |
Steel City As | Company | 1.6% | 1.6% | 2023 |
Havgatt As | Company | 1.6% | 1.6% | 2023 |
Hvaler Invest As | Company | 1.6% | 1.6% | 2023 |
Cigalep As | Company | 1.6% | 1.6% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Dalsborg | Chief Executive Officer | 0 companies |
| Ådne Midtlin | Chairman | 0 companies |
| Kjetil Andreas Garstad | Board of Directors | 0 companies |
| Stian Kraggerud | Board of Directors | 0 companies |
| Amund Skullerud | Board of Directors | 0 companies |