| Revenue | NOK 0 | — |
| EBITDA | NOK -1,1M | +72% |
| Net profit | NOK -13,9M | -67% |
| Total assets | NOK 595M | +9% |
| Equity | NOK 298,4M | +4% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 13 712 | 12 445 | 8 429 | 31 088 | 0 |
| Staff expenses | −2 639 | −3 938 | −7 070 | −11 742 | −0 |
| EBITDA | 2 017 | −488 | −6 658 | −3 902 | −1 109 |
| Depreciation & amort. | −32 | −60 | −291 | −4 729 | −0 |
| EBIT | 1 985 | −547 | −6 948 | −8 631 | −1 109 |
| Net financials | −46 | −70 | −314 | −5 054 | −12 808 |
| Profit before tax | 1 939 | −618 | −7 262 | −13 685 | −13 917 |
| Tax | 154 | −537 | −2 427 | −5 342 | −0 |
| Net profit | 1 785 | −80 | −4 835 | −8 342 | −13 917 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 12 619 | 12 602 | 30 765 | 547 633 | 594 996 |
| Equity | 8 071 | 7 990 | 3 155 | 285 994 | 298 422 |
| Long-term debt | 131 | 0 | 8 891 | 225 725 | 205 000 |
| Short-term debt | 4 417 | 4 612 | 18 719 | 35 914 | 91 574 |
| Total debt | 4 548 | 4 612 | 27 610 | 261 639 | 296 574 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
SH Deputy Member | Deputy Member | 2024 – 2024 |
KK Deputy Member | Deputy Member | 2024 – 2024 |
CV Chief Executive Officer | Chief Executive Officer | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (9) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 12.15% | 12.15% | 2022 | |
| Company | 9.96% | 9.96% | 2022 | |
| Company | 9.47% | 9.47% | 2022 | |
| Company | 8.19% | 8.19% | 2022 | |
| Company | 8% | 8% | 2022 | |
| Company | 7.99% | 7.99% | 2022 | |
| Company | 7.7% | 7.7% | 2022 | |
| Company | 7.28% | 7.28% | 2022 | |
| Company | 3.22% | 3.22% | 2022 | |
| Individual | 2.69% | 2.69% | 2022 | |
| Company | 2.56% | 2.56% | 2022 | |
| Company | 1.41% | 1.41% | 2022 | |
| Company | 1.4% | 1.4% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Company | 1.29% | 1.29% | 2022 | |
| Company | 1.15% | 1.15% | 2022 | |
| Company | 1.13% | 1.13% | 2022 | |
| Individual | 1.03% | 1.03% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Harald Friisk | Deputy Member | 0 companies |
| Kari Kriens | Deputy Member | 0 companies |
| Krister Andreas Pedersen | Chief Executive Officer | 0 companies |
| Cato Vevatne | Chief Executive Officer | 0 companies |
| Arild Austigard | Chairman | 0 companies |
| Rein Anders Apeland | Board of Directors | 0 companies |
| Elin Helen Risvik | Board of Directors | 0 companies |
| Brage Wårheim Johansen | Board of Directors | 0 companies |
| Kjartan Melberg | Board of Directors | 0 companies |
| Kine Liavik Sjøberg | Board of Directors | 0 companies |
| James Horgan Huff | Board of Directors | 0 companies |
| Tore Gjedebo | Chairman | 0 companies |
| Øivind Olav Aase | Board of Directors | 0 companies |
| Kim Willem Sidenius Van Woensel Kooy | Board of Directors | 0 companies |